Stratec SE (ETR:SBS)
Germany flag Germany · Delayed Price · Currency is EUR
17.62
-0.38 (-2.11%)
Apr 29, 2026, 5:35 PM CET

Stratec SE Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
-0.2416.0215.3729.2239.96
Upgrade
Depreciation & Amortization
24.7416.0414.1713.514.66
Upgrade
Other Amortization
-3.43.453.432.55
Upgrade
Loss (Gain) From Sale of Assets
0.020.420.370.44-0.01
Upgrade
Asset Writedown & Restructuring Costs
----1.05
Upgrade
Other Operating Activities
0.143.32-5.7910.85.19
Upgrade
Change in Inventory
-15.8412.11-10.41-46.77-25.57
Upgrade
Change in Accounts Payable
-9.06-5.77-0.163.4325.24
Upgrade
Change in Other Net Operating Assets
-1.311.041.02-2.35-0.4
Upgrade
Operating Cash Flow
-0.4348.7119.3210.2863.47
Upgrade
Operating Cash Flow Growth
-152.09%87.98%-83.81%99.29%
Upgrade
Capital Expenditures
-9.28-9.88-8.34-10.3-9.93
Upgrade
Sale of Property, Plant & Equipment
0.012.20.230.020.08
Upgrade
Cash Acquisitions
---26.97--
Upgrade
Sale (Purchase) of Intangibles
-6.95-8.29-8.98-8.72-10.3
Upgrade
Investment in Securities
-0.58-0.010.010.02
Upgrade
Investing Cash Flow
-16.8-15.97-44.05-19-20.13
Upgrade
Long-Term Debt Issued
46.516604810
Upgrade
Long-Term Debt Repaid
-45.51-29.61-12.77-52.33-34.71
Upgrade
Net Debt Issued (Repaid)
0.99-13.6147.23-4.33-24.71
Upgrade
Issuance of Common Stock
---1.741.27
Upgrade
Common Dividends Paid
-7.29-6.69-11.79-11.52-10.89
Upgrade
Financing Cash Flow
-6.3-20.335.44-14.11-34.33
Upgrade
Foreign Exchange Rate Adjustments
-0.571.190.15-1.690.61
Upgrade
Miscellaneous Cash Flow Adjustments
--0--
Upgrade
Net Cash Flow
-24.1113.6310.86-24.529.62
Upgrade
Free Cash Flow
-9.7138.8310.98-0.0253.54
Upgrade
Free Cash Flow Growth
-253.62%--209.88%
Upgrade
Free Cash Flow Margin
-3.87%15.07%4.06%-0.01%18.63%
Upgrade
Free Cash Flow Per Share
-0.803.190.90-0.004.39
Upgrade
Cash Interest Paid
-6.34.191.61.68
Upgrade
Cash Income Tax Paid
-0.628.465.94.06
Upgrade
Levered Free Cash Flow
5.9336.23-0.9-8.8316.51
Upgrade
Unlevered Free Cash Flow
8.5639.861.53-7.6617.4
Upgrade
Change in Working Capital
-25.099.52-8.25-47.120.09
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.