Sixt SE (ETR:SIX2)
Germany
· Delayed Price · Currency is EUR 69.20
-1.10 (-1.56%)
Apr 28, 2026, 5:35 PM CET
Sixt SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 285.81 | 243.91 | 335.14 | 385.71 | 313.15 | Upgrade
|
| Depreciation & Amortization | 238.29 | 212.1 | 174.02 | 140.56 | 123.37 | Upgrade
|
| Other Amortization | 570.46 | 745.36 | 558.52 | 412.38 | 244.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.47 | 2.13 | -0.89 | 1.58 | 2.53 | Upgrade
|
| Asset Writedown & Restructuring Costs | 60.49 | 19.13 | 18.49 | -6.28 | 1.75 | Upgrade
|
| Other Operating Activities | -764.56 | -665.32 | -509.51 | -270.25 | -170.54 | Upgrade
|
| Change in Accounts Receivable | -186.67 | -38.84 | -5.88 | -14.66 | 15.27 | Upgrade
|
| Change in Inventory | -37.33 | 42.95 | -168.44 | -22.97 | 54.27 | Upgrade
|
| Change in Accounts Payable | 104.84 | 77.65 | -79.31 | 233.8 | -21.08 | Upgrade
|
| Change in Other Net Operating Assets | -360.6 | 440.77 | -412.22 | -1,061 | -484.53 | Upgrade
|
| Operating Cash Flow | -87.8 | 1,080 | -90.07 | -201.58 | 79.11 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -88.18% | Upgrade
|
| Capital Expenditures | -86.03 | -89.93 | -61.26 | -64.76 | -35.02 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.06 | 0.33 | 7.01 | 0.04 | 0.07 | Upgrade
|
| Cash Acquisitions | - | - | - | -42.47 | - | Upgrade
|
| Investment in Securities | - | -0 | -12.96 | 50 | -50.11 | Upgrade
|
| Investing Cash Flow | -85.97 | -89.6 | -67.22 | -57.2 | -85.06 | Upgrade
|
| Short-Term Debt Issued | 2.09 | - | - | 550.02 | 29.99 | Upgrade
|
| Long-Term Debt Issued | 800 | 1,162 | 1,387 | 120 | 315 | Upgrade
|
| Total Debt Issued | 802.09 | 1,162 | 1,387 | 670.02 | 344.99 | Upgrade
|
| Short-Term Debt Repaid | - | -265.11 | -313.37 | - | - | Upgrade
|
| Long-Term Debt Repaid | -508.37 | -1,546 | -649.89 | -478.45 | -833.3 | Upgrade
|
| Total Debt Repaid | -508.37 | -1,811 | -963.26 | -478.45 | -833.3 | Upgrade
|
| Net Debt Issued (Repaid) | 293.71 | -649.46 | 423.83 | 191.57 | -488.31 | Upgrade
|
| Common Dividends Paid | -127.08 | -183.41 | -287.16 | -174.02 | -0.83 | Upgrade
|
| Other Financing Activities | 0 | 0 | 0 | 0 | -0.16 | Upgrade
|
| Financing Cash Flow | 166.64 | -832.87 | 136.67 | 17.55 | -489.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.96 | 0.28 | -0.03 | 1.97 | 7.72 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | - | - | 0.04 | Upgrade
|
| Net Cash Flow | -8.1 | 157.65 | -20.65 | -239.27 | -487.49 | Upgrade
|
| Free Cash Flow | -173.84 | 989.92 | -151.33 | -266.35 | 44.09 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -93.19% | Upgrade
|
| Free Cash Flow Margin | -4.04% | 24.60% | -4.16% | -8.63% | 1.92% | Upgrade
|
| Free Cash Flow Per Share | -3.70 | 21.09 | -3.22 | -5.67 | 0.94 | Upgrade
|
| Cash Interest Paid | 144.27 | 149.78 | 91.75 | 34.94 | 34.57 | Upgrade
|
| Cash Income Tax Paid | 151.78 | 104.11 | 118.26 | 82.49 | 90.57 | Upgrade
|
| Levered Free Cash Flow | 561.34 | 1,705 | 364.12 | -91.15 | 112.62 | Upgrade
|
| Unlevered Free Cash Flow | 653.63 | 1,802 | 434.26 | -66.09 | 136.28 | Upgrade
|
| Change in Working Capital | -479.76 | 522.53 | -665.84 | -865.29 | -436.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.