Logwin AG (ETR:TGHN)
Germany
· Delayed Price · Currency is EUR 282.00
0.00 (0.00%)
Apr 28, 2026, 10:52 PM CET
Logwin AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,362 | 1,442 | 1,258 | 2,259 | 1,852 | Upgrade
|
| Revenue Growth (YoY) | -5.58% | 14.70% | -44.33% | 21.99% | 64.86% | Upgrade
|
| Cost of Revenue | 1,202 | 1,286 | 1,093 | 2,073 | 1,689 | Upgrade
|
| Gross Profit | 160.24 | 156.3 | 164.89 | 185.59 | 162.56 | Upgrade
|
| Selling, General & Admin | 77.88 | 76.6 | 71.84 | 73.03 | 61.81 | Upgrade
|
| Other Operating Expenses | -1.17 | -2.92 | 0.05 | -0.42 | -1.17 | Upgrade
|
| Operating Expenses | 76.7 | 73.68 | 71.89 | 72.61 | 60.64 | Upgrade
|
| Operating Income | 83.54 | 82.62 | 93 | 112.99 | 101.92 | Upgrade
|
| Interest Expense | -3.31 | -3.87 | -3.94 | -4.52 | -2.91 | Upgrade
|
| Interest & Investment Income | 7.35 | 12.05 | 9.7 | 1.45 | 0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.84 | 0.32 | -0.53 | 2.35 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 85.73 | 91.11 | 98.23 | 112.27 | 99.17 | Upgrade
|
| Impairment of Goodwill | - | - | - | -11.67 | -8.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.53 | -0.52 | -1.6 | 0.14 | -0.15 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.26 | Upgrade
|
| Other Unusual Items | - | - | - | 3.88 | - | Upgrade
|
| Pretax Income | 85.21 | 90.59 | 96.63 | 104.63 | 88.81 | Upgrade
|
| Income Tax Expense | 23.62 | 25 | 16.47 | 30.68 | 25.3 | Upgrade
|
| Earnings From Continuing Operations | 61.59 | 65.59 | 80.16 | 73.95 | 63.51 | Upgrade
|
| Minority Interest in Earnings | -0.69 | -1.07 | -0.87 | -1.7 | -0.71 | Upgrade
|
| Net Income | 60.9 | 64.52 | 79.29 | 72.25 | 62.8 | Upgrade
|
| Net Income to Common | 60.9 | 64.52 | 79.29 | 72.25 | 62.8 | Upgrade
|
| Net Income Growth | -5.62% | -18.62% | 9.74% | 15.04% | 82.49% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | -0.04% | -0.10% | Upgrade
|
| EPS (Basic) | 21.15 | 22.41 | 27.54 | 25.09 | 21.80 | Upgrade
|
| EPS (Diluted) | 21.15 | 22.41 | 27.54 | 25.09 | 21.80 | Upgrade
|
| EPS Growth | -5.62% | -18.62% | 9.75% | 15.09% | 82.68% | Upgrade
|
| Free Cash Flow | 84.9 | 104.64 | 101.48 | 162.95 | 113.3 | Upgrade
|
| Free Cash Flow Per Share | 29.49 | 36.34 | 35.25 | 56.59 | 39.33 | Upgrade
|
| Dividend Per Share | - | 12.800 | 14.000 | - | 6.000 | Upgrade
|
| Dividend Growth | - | -8.57% | - | - | 71.43% | Upgrade
|
| Gross Margin | 11.77% | 10.84% | 13.11% | 8.22% | 8.78% | Upgrade
|
| Operating Margin | 6.13% | 5.73% | 7.40% | 5.00% | 5.50% | Upgrade
|
| Profit Margin | 4.47% | 4.47% | 6.30% | 3.20% | 3.39% | Upgrade
|
| Free Cash Flow Margin | 6.23% | 7.25% | 8.07% | 7.21% | 6.12% | Upgrade
|
| EBITDA | 89.03 | 87.84 | 98.82 | 119.34 | 108.13 | Upgrade
|
| EBITDA Margin | 6.54% | 6.09% | 7.86% | 5.28% | 5.84% | Upgrade
|
| D&A For EBITDA | 5.49 | 5.22 | 5.83 | 6.36 | 6.21 | Upgrade
|
| EBIT | 83.54 | 82.62 | 93 | 112.99 | 101.92 | Upgrade
|
| EBIT Margin | 6.13% | 5.73% | 7.40% | 5.00% | 5.50% | Upgrade
|
| Effective Tax Rate | 27.72% | 27.60% | 17.05% | 29.32% | 28.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.