Talanx AG (ETR:TLX)
112.60
+0.20 (0.18%)
Apr 28, 2026, 5:35 PM CET
Talanx AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 42,333 | 41,105 | 36,554 | 39,645 | 37,863 | Upgrade
|
| Total Interest & Dividend Income | 5,465 | 1,836 | 3,187 | 1,078 | 3,565 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,080 | -455 | -763 | -823 | 1,175 | Upgrade
|
| Other Revenue | -891 | -1,087 | -684 | - | 1,123 | Upgrade
|
| Total Revenue | 45,827 | 41,399 | 38,294 | 39,900 | 43,726 | Upgrade
|
| Revenue Growth (YoY) | 10.70% | 8.11% | -4.03% | -8.75% | 11.15% | Upgrade
|
| Policy Benefits | 30,773 | 30,367 | 29,733 | 32,777 | 30,711 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 5,201 | 5,082 | 4,125 | 3,515 | 7,901 | Upgrade
|
| Selling, General & Administrative | - | - | - | - | 1,329 | Upgrade
|
| Other Operating Expenses | 1,948 | 1,739 | 671 | 2,096 | 1,150 | Upgrade
|
| Total Operating Expenses | 37,922 | 37,188 | 34,529 | 38,388 | 41,091 | Upgrade
|
| Operating Income | 7,905 | 4,211 | 3,765 | 1,512 | 2,635 | Upgrade
|
| Interest Expense | -351 | -372 | -363 | -233 | -223 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,375 | 951 | -446 | 571 | -54 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -1 | 3 | 1 | - | Upgrade
|
| EBT Excluding Unusual Items | 5,180 | 4,789 | 2,959 | 1,851 | 2,358 | Upgrade
|
| Merger & Restructuring Charges | -49 | -30 | -51 | - | -63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -23 | -29 | 5 | 801 | 3 | Upgrade
|
| Asset Writedown | -33 | -44 | -79 | -19 | -21 | Upgrade
|
| Pretax Income | 5,075 | 4,686 | 2,834 | 2,633 | 2,277 | Upgrade
|
| Income Tax Expense | 1,186 | 1,402 | 289 | 731 | 548 | Upgrade
|
| Earnings From Continuing Ops. | 3,889 | 3,284 | 2,545 | 1,902 | 1,729 | Upgrade
|
| Minority Interest in Earnings | -1,409 | -1,307 | -964 | -1,196 | -718 | Upgrade
|
| Net Income | 2,480 | 1,977 | 1,581 | 706 | 1,011 | Upgrade
|
| Net Income to Common | 2,480 | 1,977 | 1,581 | 706 | 1,011 | Upgrade
|
| Net Income Growth | 25.44% | 25.05% | 123.94% | -30.17% | 56.02% | Upgrade
|
| Shares Outstanding (Basic) | 258 | 258 | 255 | 253 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 258 | 258 | 255 | 253 | 253 | Upgrade
|
| Shares Change (YoY) | - | 1.39% | 0.62% | 0.12% | 0.01% | Upgrade
|
| EPS (Basic) | 9.60 | 7.66 | 6.21 | 2.79 | 4.00 | Upgrade
|
| EPS (Diluted) | 9.60 | 7.65 | 6.21 | 2.79 | 4.00 | Upgrade
|
| EPS Growth | 25.49% | 23.24% | 122.56% | -30.25% | 56.21% | Upgrade
|
| Free Cash Flow | 8,373 | 8,431 | 8,095 | 5,876 | 9,880 | Upgrade
|
| Free Cash Flow Per Share | 32.42 | 32.65 | 31.78 | 23.21 | 39.08 | Upgrade
|
| Dividend Per Share | 3.600 | 2.700 | 2.350 | 2.000 | 1.600 | Upgrade
|
| Dividend Growth | 33.33% | 14.89% | 17.50% | 25.00% | 6.67% | Upgrade
|
| Operating Margin | 17.25% | 10.17% | 9.83% | 3.79% | 6.03% | Upgrade
|
| Profit Margin | 5.41% | 4.78% | 4.13% | 1.77% | 2.31% | Upgrade
|
| Free Cash Flow Margin | 18.27% | 20.36% | 21.14% | 14.73% | 22.60% | Upgrade
|
| EBITDA | 8,121 | 4,615 | 4,137 | 1,810 | 2,967 | Upgrade
|
| EBITDA Margin | 17.72% | 11.15% | 10.80% | 4.54% | 6.78% | Upgrade
|
| D&A For EBITDA | 216 | 404 | 372 | 298 | 332 | Upgrade
|
| EBIT | 7,905 | 4,211 | 3,765 | 1,512 | 2,635 | Upgrade
|
| EBIT Margin | 17.25% | 10.17% | 9.83% | 3.79% | 6.03% | Upgrade
|
| Effective Tax Rate | 23.37% | 29.92% | 10.20% | 27.76% | 24.07% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.