Uniper SE (ETR:UN0)
Germany
· Delayed Price · Currency is EUR 41.50
+0.75 (1.84%)
Apr 28, 2026, 5:35 PM CET
Uniper SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 61,092 | 69,751 | 108,005 | 274,219 | 163,068 | Upgrade
|
| Revenue | 61,092 | 69,751 | 108,005 | 274,219 | 163,068 | Upgrade
|
| Revenue Growth (YoY) | -12.41% | -35.42% | -60.61% | 68.16% | 219.36% | Upgrade
|
| Operations & Maintenance | 194 | 241 | 265 | 183 | 211 | Upgrade
|
| Depreciation & Amortization | 529 | 609 | 806 | 794 | 558 | Upgrade
|
| Other Operating Expenses | 59,802 | 66,693 | 98,744 | 284,850 | 167,265 | Upgrade
|
| Total Operating Expenses | 60,525 | 67,543 | 99,815 | 285,827 | 168,034 | Upgrade
|
| Operating Income | 567 | 2,208 | 8,190 | -11,608 | -4,966 | Upgrade
|
| Interest Expense | -229 | -565 | -504 | -830 | -141 | Upgrade
|
| Interest Income | 438 | 352 | 526 | 454 | 156 | Upgrade
|
| Net Interest Expense | 209 | -213 | 22 | -376 | 15 | Upgrade
|
| Income (Loss) on Equity Investments | 55 | 45 | 5 | 54 | 52 | Upgrade
|
| Currency Exchange Gain (Loss) | 133 | -114 | -20 | -154 | -8 | Upgrade
|
| Other Non-Operating Income (Expenses) | 181 | 125 | 190 | -1,076 | 222 | Upgrade
|
| EBT Excluding Unusual Items | 1,145 | 2,051 | 8,387 | -13,160 | -4,685 | Upgrade
|
| Restructuring Charges | - | - | -30 | 39 | -158 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1,312 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 20 | 74 | 73 | -27 | 14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 61 | 1 | 5 | 91 | 13 | Upgrade
|
| Asset Writedown | -11 | -797 | -1,597 | 1,340 | 250 | Upgrade
|
| Insurance Settlements | - | - | 95 | - | - | Upgrade
|
| Pretax Income | 1,215 | 1,329 | 6,933 | -13,029 | -4,566 | Upgrade
|
| Income Tax Expense | -211 | 1,109 | 597 | 1,291 | -496 | Upgrade
|
| Earnings From Continuing Ops. | 1,426 | 220 | 6,336 | -14,320 | -4,070 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -4,824 | -36 | Upgrade
|
| Net Income to Company | 1,426 | 220 | 6,336 | -19,144 | -4,106 | Upgrade
|
| Minority Interest in Earnings | -29 | 77 | -28 | 145 | -63 | Upgrade
|
| Net Income | 1,397 | 297 | 6,308 | -18,999 | -4,169 | Upgrade
|
| Net Income to Common | 1,397 | 297 | 6,308 | -18,999 | -4,169 | Upgrade
|
| Net Income Growth | 370.37% | -95.29% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 416 | 416 | 416 | 29 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 416 | 416 | 416 | 29 | 18 | Upgrade
|
| Shares Change (YoY) | - | - | 1350.60% | 56.91% | -0.01% | Upgrade
|
| EPS (Basic) | 3.35 | 0.71 | 15.15 | -661.74 | -227.84 | Upgrade
|
| EPS (Diluted) | 3.35 | 0.71 | 15.15 | -661.74 | -227.84 | Upgrade
|
| EPS Growth | 370.37% | -95.29% | - | - | - | Upgrade
|
| Free Cash Flow | -1,588 | 984 | 5,986 | -15,601 | 3,042 | Upgrade
|
| Free Cash Flow Per Share | -3.81 | 2.36 | 14.37 | -543.39 | 166.25 | Upgrade
|
| Dividend Per Share | 0.720 | - | - | - | 1.400 | Upgrade
|
| Dividend Growth | - | - | - | - | -94.89% | Upgrade
|
| Profit Margin | 2.29% | 0.43% | 5.84% | -6.93% | -2.56% | Upgrade
|
| Free Cash Flow Margin | -2.60% | 1.41% | 5.54% | -5.69% | 1.86% | Upgrade
|
| EBITDA | 964 | 2,682 | 8,845 | -10,974 | -4,521 | Upgrade
|
| EBITDA Margin | 1.58% | 3.84% | 8.19% | -4.00% | -2.77% | Upgrade
|
| D&A For EBITDA | 397 | 474 | 655 | 634 | 445 | Upgrade
|
| EBIT | 567 | 2,208 | 8,190 | -11,608 | -4,966 | Upgrade
|
| EBIT Margin | 0.93% | 3.17% | 7.58% | -4.23% | -3.04% | Upgrade
|
| Effective Tax Rate | - | 83.45% | 8.61% | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.