SIMONA Aktiengesellschaft (FRA:SIM0)
Germany
· Delayed Price · Currency is EUR 60.00
+4.00 (7.14%)
Last updated: Apr 29, 2026, 11:30 AM CET
SIMONA Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 583.9 | 581.95 | 600.3 | 712.07 | 544.54 | Upgrade
|
| Other Revenue | 6.1 | - | 0.1 | 0.2 | 0.18 | Upgrade
|
| Revenue | 590.01 | 581.95 | 600.4 | 712.27 | 544.72 | Upgrade
|
| Revenue Growth (YoY) | 1.39% | -3.07% | -15.71% | 30.76% | 39.71% | Upgrade
|
| Cost of Revenue | 293.04 | 326.28 | 338.09 | 431.76 | 322.71 | Upgrade
|
| Gross Profit | 296.97 | 255.66 | 262.31 | 280.5 | 222.01 | Upgrade
|
| Selling, General & Admin | 128.36 | 122.51 | 118.17 | 116.88 | 97.47 | Upgrade
|
| Other Operating Expenses | 103.56 | 74.78 | 73.21 | 90.23 | 62.15 | Upgrade
|
| Operating Expenses | 258.79 | 221.96 | 214.38 | 228.6 | 178.25 | Upgrade
|
| Operating Income | 38.17 | 33.7 | 47.93 | 51.91 | 43.76 | Upgrade
|
| Interest Expense | -13.33 | -3.04 | -3.39 | -1.39 | -0.32 | Upgrade
|
| Interest & Investment Income | - | 0.76 | 0.81 | 0.09 | 0.2 | Upgrade
|
| Earnings From Equity Investments | 0.29 | 0.24 | -0.22 | 0.48 | 0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.56 | -6.4 | -3.8 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.47 | 4.5 | 6.25 | 1.52 | 1.52 | Upgrade
|
| EBT Excluding Unusual Items | 26.61 | 37.72 | 44.98 | 48.8 | 45.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.1 | 0.26 | -0.38 | -0.49 | Upgrade
|
| Other Unusual Items | - | - | - | 4.77 | 4.2 | Upgrade
|
| Pretax Income | 26.61 | 37.62 | 45.24 | 53.2 | 49.34 | Upgrade
|
| Income Tax Expense | 7.45 | 13.08 | 14.46 | 15.79 | 12.84 | Upgrade
|
| Earnings From Continuing Operations | 19.16 | 24.54 | 30.78 | 37.41 | 36.5 | Upgrade
|
| Minority Interest in Earnings | -0.1 | -1.61 | -0.27 | 0.43 | 0.52 | Upgrade
|
| Net Income | 19.06 | 22.93 | 30.51 | 37.84 | 37.02 | Upgrade
|
| Net Income to Common | 19.06 | 22.93 | 30.51 | 37.84 | 37.02 | Upgrade
|
| Net Income Growth | -16.89% | -24.83% | -19.38% | 2.21% | 60.06% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | - | 5.26% | - | Upgrade
|
| EPS (Basic) | 3.18 | 3.82 | 5.08 | 6.31 | 6.49 | Upgrade
|
| EPS (Diluted) | 3.18 | 3.82 | 5.08 | 6.31 | 6.49 | Upgrade
|
| EPS Growth | -16.85% | -24.80% | -19.45% | -2.83% | 59.94% | Upgrade
|
| Free Cash Flow | 30.68 | 13.65 | 36.63 | 6.09 | -10.47 | Upgrade
|
| Free Cash Flow Per Share | 5.11 | 2.27 | 6.11 | 1.02 | -1.84 | Upgrade
|
| Dividend Per Share | - | 1.750 | 1.850 | 1.850 | 1.700 | Upgrade
|
| Dividend Growth | - | -5.41% | - | 8.82% | 41.67% | Upgrade
|
| Gross Margin | 50.33% | 43.93% | 43.69% | 39.38% | 40.76% | Upgrade
|
| Operating Margin | 6.47% | 5.79% | 7.98% | 7.29% | 8.03% | Upgrade
|
| Profit Margin | 3.23% | 3.94% | 5.08% | 5.31% | 6.80% | Upgrade
|
| Free Cash Flow Margin | 5.20% | 2.35% | 6.10% | 0.85% | -1.92% | Upgrade
|
| EBITDA | 65.05 | 56.44 | 68.93 | 71.85 | 61.28 | Upgrade
|
| EBITDA Margin | 11.02% | 9.70% | 11.48% | 10.09% | 11.25% | Upgrade
|
| D&A For EBITDA | 26.87 | 22.73 | 20.99 | 19.95 | 17.52 | Upgrade
|
| EBIT | 38.17 | 33.7 | 47.93 | 51.91 | 43.76 | Upgrade
|
| EBIT Margin | 6.47% | 5.79% | 7.98% | 7.29% | 8.03% | Upgrade
|
| Effective Tax Rate | 27.99% | 34.77% | 31.97% | 29.68% | 26.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.