STINAG Stuttgart Invest AG (FRA:STG)
Germany
· Delayed Price · Currency is EUR 14.70
0.00 (0.00%)
Last updated: Apr 9, 2026, 8:00 AM CET
FRA:STG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 28.64 | 28.71 | 28.08 | 24.35 | 21.57 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | Upgrade
|
| Total Revenue | 28.64 | 28.71 | 28.08 | 24.35 | 21.57 | Upgrade
|
| Revenue Growth (YoY | -0.26% | 2.27% | 15.29% | 12.93% | 12.04% | Upgrade
|
| Property Expenses | 1.58 | 1.48 | 1.47 | 1.34 | 1.27 | Upgrade
|
| Depreciation & Amortization | 8.47 | 8.75 | 9.09 | 8.9 | 8.13 | Upgrade
|
| Other Operating Expenses | 10.25 | 10.78 | 8.82 | 7.16 | 6.05 | Upgrade
|
| Total Operating Expenses | 20.3 | 21.01 | 19.38 | 17.4 | 15.44 | Upgrade
|
| Operating Income | 8.34 | 7.71 | 8.7 | 6.95 | 6.13 | Upgrade
|
| Interest Expense | -3.29 | -2.96 | -3.07 | -1.98 | -1.99 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.33 | 0.14 | 0.05 | 0.02 | Upgrade
|
| Other Non-Operating Income | 1.47 | 1.64 | 0.6 | 0.33 | 0.82 | Upgrade
|
| EBT Excluding Unusual Items | 6.74 | 6.73 | 6.37 | 5.36 | 4.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | -0.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.04 | -0.26 | 1.17 | 0.35 | 0.42 | Upgrade
|
| Pretax Income | 5.7 | 6.45 | 7.54 | 5.71 | 5.41 | Upgrade
|
| Income Tax Expense | -2.48 | 1.18 | 1.22 | 0.57 | 0.85 | Upgrade
|
| Earnings From Continuing Operations | 8.18 | 5.27 | 6.31 | 5.14 | 4.56 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Net Income | 8.16 | 5.25 | 6.3 | 5.12 | 4.54 | Upgrade
|
| Net Income to Common | 8.16 | 5.25 | 6.3 | 5.12 | 4.54 | Upgrade
|
| Net Income Growth | 55.34% | -16.58% | 22.92% | 12.77% | 66.86% | Upgrade
|
| Basic Shares Outstanding | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Diluted Shares Outstanding | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -1.15% | 0.10% | 0.70% | - | - | Upgrade
|
| EPS (Basic) | 0.55 | 0.35 | 0.42 | 0.34 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.35 | 0.42 | 0.34 | 0.31 | Upgrade
|
| EPS Growth | 57.14% | -16.67% | 22.07% | 12.77% | 66.86% | Upgrade
|
| Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.420 | 0.420 | Upgrade
|
| Dividend Growth | - | - | 14.29% | - | 16.67% | Upgrade
|
| Operating Margin | 29.13% | 26.85% | 30.99% | 28.55% | 28.41% | Upgrade
|
| Profit Margin | 28.48% | 18.29% | 22.42% | 21.03% | 21.06% | Upgrade
|
| EBITDA | 16.81 | 16.46 | 17.79 | 15.85 | 14.25 | Upgrade
|
| EBITDA Margin | 58.71% | 57.31% | 63.36% | 65.09% | 66.09% | Upgrade
|
| D&A For Ebitda | 8.47 | 8.75 | 9.09 | 8.9 | 8.13 | Upgrade
|
| EBIT | 8.34 | 7.71 | 8.7 | 6.95 | 6.13 | Upgrade
|
| EBIT Margin | 29.13% | 26.85% | 30.99% | 28.55% | 28.41% | Upgrade
|
| Effective Tax Rate | - | 18.33% | 16.23% | 9.90% | 15.65% | Upgrade
|
| Revenue as Reported | 30.78 | 30.51 | 30.12 | 26.33 | 24.44 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.