Gelsenwasser AG (FRA:WWG)
Germany
· Delayed Price · Currency is EUR 540.00
0.00 (0.00%)
Last updated: Apr 29, 2026, 8:01 AM CET
Gelsenwasser AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 33.6 | 26.2 | 50.6 | 21.9 | 9.9 | Upgrade
|
| Accounts Receivable | 138.8 | 161.5 | 252.2 | 223.9 | 193.9 | Upgrade
|
| Other Receivables | 206.8 | 240.8 | 250.6 | 154.6 | 155.2 | Upgrade
|
| Inventory | 56.7 | 73.7 | 52.2 | 73.5 | 39.7 | Upgrade
|
| Loans Receivable Current | 0.3 | 1.6 | 1.6 | 1.6 | 0.2 | Upgrade
|
| Other Current Assets | 192.1 | 365 | 1,108 | 3,058 | 4,588 | Upgrade
|
| Total Current Assets | 628.3 | 868.8 | 1,715 | 3,534 | 4,987 | Upgrade
|
| Property, Plant & Equipment | 1,090 | 1,021 | 997.3 | 906.4 | 846.5 | Upgrade
|
| Goodwill | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | Upgrade
|
| Other Intangible Assets | 30.7 | 22.7 | 23.1 | 19 | 17.9 | Upgrade
|
| Long-Term Investments | 813.9 | 727 | 657.5 | 600.3 | 685.6 | Upgrade
|
| Long-Term Loans Receivable | 140.8 | 137.2 | 128.5 | 107 | 115.9 | Upgrade
|
| Long-Term Deferred Tax Assets | 1.4 | 2.3 | 2.4 | 1.9 | 5.5 | Upgrade
|
| Long-Term Accounts Receivable | 90.5 | 91.9 | 92.9 | 92.6 | 83.7 | Upgrade
|
| Other Long-Term Assets | 74.8 | 124.8 | 334.1 | 1,010 | 997.6 | Upgrade
|
| Total Assets | 2,871 | 2,997 | 3,952 | 6,272 | 7,741 | Upgrade
|
| Accounts Payable | 234.7 | 181.1 | 213.3 | 215.9 | 119.7 | Upgrade
|
| Accrued Expenses | 18.8 | - | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 8.3 | 74.3 | 157 | 87.2 | 138.1 | Upgrade
|
| Current Unearned Revenue | 6.1 | 6.2 | 6.4 | 6.4 | 6.4 | Upgrade
|
| Current Portion of Leases | 26.3 | 23.2 | 19.2 | 16.6 | 14.5 | Upgrade
|
| Other Current Liabilities | 464.8 | 581.9 | 1,337 | 3,242 | 4,910 | Upgrade
|
| Total Current Liabilities | 759 | 866.7 | 1,733 | 3,568 | 5,188 | Upgrade
|
| Long-Term Debt | 93.2 | 113.5 | 109.1 | 42 | 47.7 | Upgrade
|
| Long-Term Leases | 218.7 | 206 | 201.2 | 153.4 | 128.5 | Upgrade
|
| Long-Term Unearned Revenue | 139.7 | 139.7 | 143.6 | 145.8 | 145.3 | Upgrade
|
| Pension & Post-Retirement Benefits | 268.7 | 292.4 | 298.7 | 249.4 | 388.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.4 | 1.4 | 1.3 | 1.2 | 1.1 | Upgrade
|
| Other Long-Term Liabilities | 276.5 | 329 | 505.7 | 1,168 | 990.9 | Upgrade
|
| Total Liabilities | 1,757 | 1,949 | 2,993 | 5,328 | 6,890 | Upgrade
|
| Common Stock | 103.1 | 103.1 | 103.1 | 103.1 | 103.1 | Upgrade
|
| Additional Paid-In Capital | 32.2 | 32.2 | 32.2 | 32.2 | 32.2 | Upgrade
|
| Retained Earnings | 922.1 | 907.1 | 875 | 829.3 | 830.5 | Upgrade
|
| Comprehensive Income & Other | 55.6 | 4.3 | -52.3 | -21.7 | -115.9 | Upgrade
|
| Total Common Equity | 1,113 | 1,047 | 958 | 942.9 | 849.9 | Upgrade
|
| Minority Interest | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | Upgrade
|
| Shareholders' Equity | 1,114 | 1,048 | 959.2 | 944.1 | 851.1 | Upgrade
|
| Total Liabilities & Equity | 2,871 | 2,997 | 3,952 | 6,272 | 7,741 | Upgrade
|
| Total Debt | 346.5 | 417 | 486.5 | 299.2 | 328.8 | Upgrade
|
| Net Cash (Debt) | -312.9 | -390.8 | -435.9 | -277.3 | -318.9 | Upgrade
|
| Net Cash Per Share | -91.03 | -113.69 | -126.81 | -80.67 | -92.77 | Upgrade
|
| Filing Date Shares Outstanding | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 | Upgrade
|
| Total Common Shares Outstanding | 3.44 | 3.44 | 3.44 | 3.44 | 3.44 | Upgrade
|
| Working Capital | -130.7 | 2.1 | -18.1 | -34.6 | -201 | Upgrade
|
| Book Value Per Share | 323.78 | 304.49 | 278.69 | 274.30 | 247.24 | Upgrade
|
| Tangible Book Value | 1,081 | 1,023 | 933.8 | 922.8 | 830.9 | Upgrade
|
| Tangible Book Value Per Share | 314.53 | 297.57 | 271.65 | 268.45 | 241.72 | Upgrade
|
| Land | 34.3 | 31 | 31.1 | 31.5 | 31.2 | Upgrade
|
| Buildings | 267 | 252 | 248.5 | 266 | 255.3 | Upgrade
|
| Machinery | 272.9 | 264.9 | 255 | 243.3 | 236.5 | Upgrade
|
| Construction In Progress | 94.4 | 74.5 | 61.1 | 38.8 | 24.4 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.