Splendid Medien AG (HAM:SPM)
Germany
· Delayed Price · Currency is EUR 1.150
+0.170 (17.35%)
At close: Apr 28, 2026
Splendid Medien AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1.91 | 1.85 | 1.88 | 43.69 | 44.73 | Upgrade
|
| Other Revenue | 0.14 | 0.33 | 0.68 | - | - | Upgrade
|
| Revenue | 2.05 | 2.18 | 2.56 | 43.69 | 44.73 | Upgrade
|
| Revenue Growth (YoY) | -5.90% | -14.93% | -94.14% | -2.34% | 2.76% | Upgrade
|
| Cost of Revenue | - | - | - | 28.38 | 30.45 | Upgrade
|
| Gross Profit | 2.05 | 2.18 | 2.56 | 15.3 | 14.29 | Upgrade
|
| Selling, General & Admin | 1.63 | 1.52 | 2.3 | 12.41 | 12.69 | Upgrade
|
| Other Operating Expenses | 1.12 | 1.68 | 1.7 | -0.67 | -0.88 | Upgrade
|
| Operating Expenses | 2.81 | 3.28 | 4.07 | 11.74 | 11.81 | Upgrade
|
| Operating Income | -0.76 | -1.1 | -1.51 | 3.56 | 2.48 | Upgrade
|
| Interest Expense | -0.42 | -0.35 | -0.32 | -0.27 | -0.51 | Upgrade
|
| Interest & Investment Income | - | - | 0.38 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.09 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.21 | 2.24 | 1.5 | -0.15 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 1.03 | 0.79 | 0.05 | 3.24 | 1.9 | Upgrade
|
| Asset Writedown | - | - | - | -0.38 | -0.24 | Upgrade
|
| Legal Settlements | - | - | - | - | 0.21 | Upgrade
|
| Other Unusual Items | - | - | - | 0.07 | 0.55 | Upgrade
|
| Pretax Income | 1.03 | 0.79 | 0.05 | 2.93 | 2.41 | Upgrade
|
| Income Tax Expense | 0.01 | 0 | -0 | -1.63 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | 1.01 | 0.79 | 0.05 | 4.56 | 2.35 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.02 | -0.04 | Upgrade
|
| Net Income | 1.01 | 0.79 | 0.05 | 4.54 | 2.31 | Upgrade
|
| Net Income to Common | 1.01 | 0.79 | 0.05 | 4.54 | 2.31 | Upgrade
|
| Net Income Growth | 28.08% | 1371.40% | -98.81% | 96.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 0.10 | 0.08 | 0.01 | 0.46 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.08 | 0.01 | 0.46 | 0.24 | Upgrade
|
| EPS Growth | 28.08% | 1371.66% | -98.80% | 94.78% | - | Upgrade
|
| Free Cash Flow | - | - | 13.6 | 9.51 | 15.32 | Upgrade
|
| Free Cash Flow Per Share | - | - | 1.39 | 0.97 | 1.56 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 35.03% | 31.93% | Upgrade
|
| Operating Margin | -37.32% | -50.70% | -58.98% | 8.16% | 5.54% | Upgrade
|
| Profit Margin | 49.52% | 36.38% | 2.10% | 10.38% | 5.17% | Upgrade
|
| Free Cash Flow Margin | - | - | 531.55% | 21.76% | 34.24% | Upgrade
|
| EBITDA | -0.7 | -0.74 | -1.14 | 3.95 | 2.79 | Upgrade
|
| EBITDA Margin | -34.30% | -33.89% | -44.67% | 9.03% | 6.24% | Upgrade
|
| D&A For EBITDA | 0.06 | 0.37 | 0.37 | 0.38 | 0.31 | Upgrade
|
| EBIT | -0.76 | -1.1 | -1.51 | 3.56 | 2.48 | Upgrade
|
| EBIT Margin | -37.32% | -50.70% | -58.98% | 8.16% | 5.54% | Upgrade
|
| Effective Tax Rate | 1.23% | 0.02% | - | - | 2.41% | Upgrade
|
| Advertising Expenses | - | - | - | 1.84 | 1.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.