SHW AG (HAM:SW10)
Germany
· Delayed Price · Currency is EUR 6.00
0.00 (0.00%)
At close: Apr 28, 2026
SHW AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 483.25 | 518.95 | 532.86 | 472.5 | 427.32 | Upgrade
|
| Revenue Growth (YoY) | -6.88% | -2.61% | 12.77% | 10.57% | 8.75% | Upgrade
|
| Cost of Revenue | 420.35 | 458.69 | 459.72 | 429.79 | 377.83 | Upgrade
|
| Gross Profit | 62.9 | 60.26 | 73.14 | 42.71 | 49.5 | Upgrade
|
| Selling, General & Admin | 39.8 | 42.86 | 49.79 | 35.2 | 34.82 | Upgrade
|
| Research & Development | 12.57 | 13.53 | 13.36 | 11.87 | 13.48 | Upgrade
|
| Other Operating Expenses | -3.98 | -3.5 | -1.14 | 0.05 | 0.34 | Upgrade
|
| Operating Expenses | 48.39 | 52.9 | 62.01 | 47.13 | 48.64 | Upgrade
|
| Operating Income | 14.51 | 7.36 | 11.13 | -4.42 | 0.86 | Upgrade
|
| Interest Expense | -8.28 | -8.99 | -7.5 | -2.94 | -2.27 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.65 | 0.31 | 0.18 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.18 | -0.1 | -0.38 | 0.34 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0 | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 5.16 | -1.08 | 3.56 | -6.84 | -1.01 | Upgrade
|
| Other Unusual Items | -1.32 | -1.28 | -5.96 | -9.46 | -1.73 | Upgrade
|
| Pretax Income | 3.85 | -2.36 | 2.43 | -0.1 | 0.62 | Upgrade
|
| Income Tax Expense | 3.04 | 2.04 | 3.31 | 6.65 | 1.25 | Upgrade
|
| Net Income | 0.8 | -4.41 | -0.89 | -6.75 | -0.62 | Upgrade
|
| Net Income to Common | 0.8 | -4.41 | -0.89 | -6.75 | -0.62 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 0.12 | -0.68 | -0.14 | -1.05 | -0.10 | Upgrade
|
| EPS (Diluted) | 0.12 | -0.68 | -0.14 | -1.05 | -0.10 | Upgrade
|
| Free Cash Flow | 1.37 | -8.53 | 9.4 | -17.23 | -32.13 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -1.33 | 1.46 | -2.68 | -4.99 | Upgrade
|
| Gross Margin | 13.02% | 11.61% | 13.73% | 9.04% | 11.58% | Upgrade
|
| Operating Margin | 3.00% | 1.42% | 2.09% | -0.94% | 0.20% | Upgrade
|
| Profit Margin | 0.17% | -0.85% | -0.17% | -1.43% | -0.14% | Upgrade
|
| Free Cash Flow Margin | 0.28% | -1.64% | 1.76% | -3.65% | -7.52% | Upgrade
|
| EBITDA | 41.1 | 32.77 | 38.25 | 24.42 | 28.25 | Upgrade
|
| EBITDA Margin | 8.51% | 6.31% | 7.18% | 5.17% | 6.61% | Upgrade
|
| D&A For EBITDA | 26.59 | 25.41 | 27.12 | 28.84 | 27.39 | Upgrade
|
| EBIT | 14.51 | 7.36 | 11.13 | -4.42 | 0.86 | Upgrade
|
| EBIT Margin | 3.00% | 1.42% | 2.09% | -0.94% | 0.20% | Upgrade
|
| Effective Tax Rate | 79.15% | - | 136.49% | - | 199.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.