Aiforia Technologies Oyj (HEL:AIFORIA)
2.430
-0.030 (-1.22%)
At close: Dec 5, 2025
Aiforia Technologies Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Net Income | -12.6 | -11.95 | -12.93 | -12.16 | -7.58 | -2.76 | Upgrade
|
| Depreciation & Amortization | 0.42 | 0.41 | 0.37 | 0.16 | 0 | 0.03 | Upgrade
|
| Other Amortization | 4.07 | 3.57 | 2.81 | 2.07 | 1.24 | 1 | Upgrade
|
| Stock-Based Compensation | 0.96 | 1.13 | 1.1 | 1.32 | - | - | Upgrade
|
| Other Operating Activities | -0 | 0.04 | 0.13 | 0.07 | 2.5 | 0.03 | Upgrade
|
| Change in Accounts Receivable | -0.74 | -0.94 | 0.51 | -0.62 | -0.34 | -0.84 | Upgrade
|
| Change in Accounts Payable | 1.33 | -0.05 | -0.14 | 0.32 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -0.01 | -0.01 | -0.01 | - | 1.73 | -0.32 | Upgrade
|
| Operating Cash Flow | -6.57 | -7.8 | -8.16 | -8.85 | -2.45 | -2.87 | Upgrade
|
| Capital Expenditures | -0.03 | -0.07 | -0.14 | -0.59 | -3.79 | -0.82 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6.6 | -5.52 | -5.84 | -5.79 | - | - | Upgrade
|
| Other Investing Activities | -0 | -0 | - | - | 0.99 | 0.07 | Upgrade
|
| Investing Cash Flow | -6.63 | -5.59 | -5.99 | -6.39 | -2.81 | -0.75 | Upgrade
|
| Long-Term Debt Issued | - | 1.8 | 4.04 | - | - | 1 | Upgrade
|
| Long-Term Debt Repaid | - | -0.76 | -0.72 | -0.21 | -0.31 | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.77 | 1.05 | 3.32 | -0.21 | -0.31 | 1 | Upgrade
|
| Issuance of Common Stock | 8.27 | 10.11 | 0.16 | 2.13 | 44.66 | 3 | Upgrade
|
| Other Financing Activities | -0.31 | -0.27 | - | - | -2.92 | - | Upgrade
|
| Financing Cash Flow | 7.18 | 10.88 | 3.49 | 1.93 | 41.43 | 4 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.04 | 0.04 | -0.07 | -0.08 | 0.01 | 0.01 | Upgrade
|
| Net Cash Flow | -6.05 | -2.48 | -10.73 | -13.39 | 36.18 | 0.4 | Upgrade
|
| Free Cash Flow | -6.59 | -7.87 | -8.3 | -9.44 | -6.24 | -3.68 | Upgrade
|
| Free Cash Flow Margin | -229.25% | -276.05% | -346.25% | -588.04% | -640.97% | -433.69% | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.28 | -0.32 | -0.37 | -0.35 | -0.28 | Upgrade
|
| Cash Interest Paid | 0.21 | 0.17 | 0.09 | 0.16 | 0.08 | 0.03 | Upgrade
|
| Levered Free Cash Flow | -9.67 | -8.61 | -9.36 | -10.5 | -5.28 | -2.66 | Upgrade
|
| Unlevered Free Cash Flow | -8.56 | -8.32 | -9.24 | -10.39 | -3.4 | -2.58 | Upgrade
|
| Change in Working Capital | 0.58 | -1 | 0.36 | -0.31 | 1.39 | -1.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.