Huhtamäki Oyj (HEL:HUH1V)
Finland
· Delayed Price · Currency is EUR 27.62
+1.10 (4.15%)
Apr 29, 2026, 6:29 PM EET
Huhtamäki Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 183.9 | 191.8 | 224.1 | 206.3 | 276.2 | 198.8 | Upgrade
|
| Depreciation & Amortization | 207.2 | 212.7 | 218.3 | 213.9 | 205.1 | 172.7 | Upgrade
|
| Other Amortization | 3.3 | 3.3 | 3.7 | 4.8 | 4.6 | 3.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.3 | -0.6 | -12.9 | -50.8 | 1.2 | -3.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | 76.8 | 76.8 | 1.4 | 21.6 | - | -2.8 | Upgrade
|
| Other Operating Activities | -0.1 | 16.6 | -4.9 | 38.1 | -4.7 | -7.2 | Upgrade
|
| Change in Accounts Receivable | 16.4 | 34 | -38.8 | 41 | 20.6 | -150.2 | Upgrade
|
| Change in Inventory | 35.9 | 20.5 | -27.2 | 114.4 | -98 | -105 | Upgrade
|
| Change in Accounts Payable | -15.8 | -78.1 | 69 | -11.1 | -83.6 | 116.4 | Upgrade
|
| Operating Cash Flow | 506.3 | 477 | 432.7 | 578.2 | 321.4 | 222.7 | Upgrade
|
| Operating Cash Flow Growth | 34.83% | 10.24% | -25.16% | 79.90% | 44.32% | -48.04% | Upgrade
|
| Capital Expenditures | -168.8 | -171.9 | -247.9 | -318.7 | -318.5 | -259.4 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.2 | 6.2 | 31 | 61.9 | 8.2 | 10.5 | Upgrade
|
| Cash Acquisitions | -14.5 | -14.5 | - | -1.9 | -2.2 | -365.2 | Upgrade
|
| Divestitures | - | - | - | - | 149.2 | - | Upgrade
|
| Investment in Securities | 9.2 | -3 | -13.2 | 0.1 | -12.6 | 5.6 | Upgrade
|
| Other Investing Activities | 1.7 | 1.1 | -1.7 | -1.7 | 1.3 | 1.5 | Upgrade
|
| Investing Cash Flow | -166.2 | -182.1 | -231.8 | -260.3 | -174.6 | -607 | Upgrade
|
| Long-Term Debt Issued | - | 335.7 | 135.6 | 443.5 | 917.5 | 621.3 | Upgrade
|
| Total Debt Issued | 333 | 335.7 | 135.6 | 443.5 | 917.5 | 621.3 | Upgrade
|
| Short-Term Debt Repaid | - | -179.9 | -162.2 | -567.7 | -214.9 | -15.8 | Upgrade
|
| Long-Term Debt Repaid | - | -234.2 | -99.3 | -16.6 | -623.8 | -257.3 | Upgrade
|
| Total Debt Repaid | -523.7 | -414.1 | -261.5 | -584.3 | -838.7 | -273.1 | Upgrade
|
| Net Debt Issued (Repaid) | -190.7 | -78.4 | -125.9 | -140.8 | 78.8 | 348.2 | Upgrade
|
| Common Dividends Paid | -115.5 | -115.5 | -110 | -104.5 | -98.1 | -96 | Upgrade
|
| Other Financing Activities | -1 | -0.9 | -11.3 | -22.9 | -2.3 | -15.1 | Upgrade
|
| Financing Cash Flow | -307.2 | -194.8 | -247.2 | -268.2 | -21.6 | 237.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | -27.1 | -38.6 | 15.2 | -11 | 5.6 | 10.4 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0.1 | - | Upgrade
|
| Net Cash Flow | 5.8 | 61.5 | -31.1 | 38.7 | 130.7 | -136.8 | Upgrade
|
| Free Cash Flow | 337.5 | 305.1 | 184.8 | 259.5 | 2.9 | -36.7 | Upgrade
|
| Free Cash Flow Growth | 151.68% | 65.10% | -28.79% | 8848.28% | - | - | Upgrade
|
| Free Cash Flow Margin | 8.64% | 7.70% | 4.48% | 6.22% | 0.07% | -1.03% | Upgrade
|
| Free Cash Flow Per Share | 3.22 | 2.91 | 1.76 | 2.47 | 0.03 | -0.35 | Upgrade
|
| Cash Interest Paid | 71.7 | 71.7 | 69.6 | 58.8 | 36 | 25.4 | Upgrade
|
| Cash Income Tax Paid | 38.9 | 38.9 | 87 | 83.8 | 71.3 | 82.8 | Upgrade
|
| Levered Free Cash Flow | 232.18 | 199.91 | 169.19 | 245.4 | -50.58 | -123.58 | Upgrade
|
| Unlevered Free Cash Flow | 274.74 | 242.6 | 215.75 | 292.34 | -19.89 | -106.51 | Upgrade
|
| Change in Working Capital | 36.5 | -23.6 | 3 | 144.3 | -161 | -138.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.