Koskisen Oyj (HEL:KOSKI)
8.84
+0.04 (0.45%)
At close: Dec 5, 2025
Koskisen Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 332.77 | 282.26 | 271.28 | 317.65 | 311.46 | 219.96 | Upgrade
|
| Other Revenue | 0.2 | 0.24 | 0.26 | 0.28 | 0.22 | - | Upgrade
|
| Revenue | 332.97 | 282.5 | 271.54 | 317.93 | 311.68 | 219.96 | Upgrade
|
| Revenue Growth (YoY) | 19.69% | 4.04% | -14.59% | 2.01% | 41.70% | -3.92% | Upgrade
|
| Cost of Revenue | 211.11 | 173.39 | 159.38 | 166.22 | 168.11 | 142.56 | Upgrade
|
| Gross Profit | 121.86 | 109.11 | 112.16 | 151.71 | 143.57 | 77.4 | Upgrade
|
| Selling, General & Admin | 53.68 | 49.4 | 48.43 | 48.69 | 47.38 | 39.76 | Upgrade
|
| Other Operating Expenses | 40.93 | 35.93 | 32.19 | 39.39 | 34.14 | 26.51 | Upgrade
|
| Operating Expenses | 108.03 | 96.26 | 89.19 | 96.09 | 91.04 | 75.38 | Upgrade
|
| Operating Income | 13.82 | 12.84 | 22.97 | 55.62 | 52.53 | 2.02 | Upgrade
|
| Interest Expense | -3 | -3.21 | -1.82 | -0.06 | -4.83 | -5.91 | Upgrade
|
| Interest & Investment Income | 0.63 | 1.41 | 2.3 | 0.16 | 0.02 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.73 | -1.8 | -1.49 | 0.37 | 0.19 | -0.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.35 | -0.17 | -0.1 | -0.85 | -0.15 | -0.45 | Upgrade
|
| EBT Excluding Unusual Items | 9.37 | 9.07 | 21.86 | 55.25 | 47.76 | -4.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.75 | 0.75 | 0.88 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.05 | 0.48 | 2.61 | 0.07 | 0.06 | Upgrade
|
| Asset Writedown | 0.1 | 0.09 | 0.84 | -0.1 | 0.09 | -0.15 | Upgrade
|
| Pretax Income | 10.91 | 9.97 | 24.06 | 57.76 | 47.94 | -4.36 | Upgrade
|
| Income Tax Expense | 1.76 | 1.68 | 3.83 | 11.78 | 9.4 | -0.38 | Upgrade
|
| Earnings From Continuing Operations | 9.14 | 8.29 | 20.23 | 45.97 | 38.55 | -3.98 | Upgrade
|
| Net Income to Company | - | 8.29 | 20.23 | 45.97 | 38.55 | -3.98 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -6.23 | -9.31 | 0.7 | Upgrade
|
| Net Income | 9.14 | 8.29 | 20.23 | 39.75 | 29.24 | -3.28 | Upgrade
|
| Net Income to Common | 9.14 | 8.29 | 20.23 | 39.75 | 29.24 | -3.28 | Upgrade
|
| Net Income Growth | -1.92% | -59.03% | -49.10% | 35.93% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 16 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 23 | 16 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 2.06% | 0.46% | 44.26% | 27.54% | - | - | Upgrade
|
| EPS (Basic) | 0.39 | 0.36 | 0.88 | 2.48 | 2.32 | -0.26 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.36 | 0.87 | 2.47 | 2.32 | -0.26 | Upgrade
|
| EPS Growth | -2.36% | -58.62% | -64.78% | 6.47% | - | - | Upgrade
|
| Free Cash Flow | 4.83 | -6.81 | -2.13 | 25.18 | 39.1 | 0.45 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | -0.29 | -0.09 | 1.57 | 3.10 | 0.04 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.320 | 0.430 | - | - | Upgrade
|
| Dividend Growth | -62.50% | -62.50% | -25.58% | - | - | - | Upgrade
|
| Gross Margin | 36.60% | 38.62% | 41.31% | 47.72% | 46.06% | 35.19% | Upgrade
|
| Operating Margin | 4.15% | 4.55% | 8.46% | 17.50% | 16.85% | 0.92% | Upgrade
|
| Profit Margin | 2.75% | 2.93% | 7.45% | 12.50% | 9.38% | -1.49% | Upgrade
|
| Free Cash Flow Margin | 1.45% | -2.41% | -0.78% | 7.92% | 12.55% | 0.21% | Upgrade
|
| EBITDA | 23.13 | 19.66 | 28.36 | 60.42 | 58.56 | 7.74 | Upgrade
|
| EBITDA Margin | 6.95% | 6.96% | 10.44% | 19.00% | 18.79% | 3.52% | Upgrade
|
| D&A For EBITDA | 9.31 | 6.82 | 5.39 | 4.8 | 6.03 | 5.71 | Upgrade
|
| EBIT | 13.82 | 12.84 | 22.97 | 55.62 | 52.53 | 2.02 | Upgrade
|
| EBIT Margin | 4.15% | 4.55% | 8.46% | 17.50% | 16.85% | 0.92% | Upgrade
|
| Effective Tax Rate | 16.17% | 16.89% | 15.92% | 20.40% | 19.60% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.