Metso Oyj (HEL:METSO)
Finland
· Delayed Price · Currency is EUR 14.55
-0.39 (-2.61%)
Apr 28, 2026, 6:29 PM EET
Metso Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 5,280 | 5,240 | 5,026 | 5,390 | 4,970 | 4,236 | Upgrade
|
| Revenue | 5,280 | 5,240 | 5,026 | 5,390 | 4,970 | 4,236 | Upgrade
|
| Revenue Growth (YoY) | 5.16% | 4.26% | -6.75% | 8.45% | 17.33% | 27.63% | Upgrade
|
| Cost of Revenue | 3,563 | 3,561 | 3,356 | 3,687 | 3,642 | 3,058 | Upgrade
|
| Gross Profit | 1,717 | 1,679 | 1,670 | 1,703 | 1,328 | 1,178 | Upgrade
|
| Selling, General & Admin | 877.4 | 865.4 | 798.4 | 808.3 | 740.6 | 669 | Upgrade
|
| Research & Development | 108 | 109 | 106 | 66 | 55 | 66 | Upgrade
|
| Other Operating Expenses | 7 | -23 | -21 | 9 | -5 | -12 | Upgrade
|
| Operating Expenses | 992.4 | 951.4 | 883.4 | 883.3 | 790.6 | 723 | Upgrade
|
| Operating Income | 724.6 | 727.6 | 786.6 | 819.7 | 537.4 | 455 | Upgrade
|
| Interest Expense | -86 | -86 | -85 | -77 | -44 | -23 | Upgrade
|
| Interest & Investment Income | 8 | 10 | 19 | 11 | 3 | 1 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | 16 | 13 | -26 | -10 | -59 | -19 | Upgrade
|
| Other Non Operating Income (Expenses) | -19 | -19 | -18 | -17 | -9 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 643.6 | 645.6 | 676.6 | 726.7 | 427.4 | 400 | Upgrade
|
| Merger & Restructuring Charges | -1.6 | -1.6 | -0.6 | -1.7 | -0.4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | 3 | 3 | 2 | -1 | Upgrade
|
| Asset Writedown | -7 | -7 | -9 | -4 | -2 | -13 | Upgrade
|
| Pretax Income | 634 | 636 | 670 | 724 | 427 | 386 | Upgrade
|
| Income Tax Expense | 148 | 150 | 163 | 187 | 108 | 92 | Upgrade
|
| Earnings From Continuing Operations | 486 | 486 | 507 | 537 | 319 | 294 | Upgrade
|
| Earnings From Discontinued Operations | -53 | -59 | -177 | 8 | -18 | 48 | Upgrade
|
| Net Income to Company | 433 | 427 | 330 | 545 | 301 | 342 | Upgrade
|
| Minority Interest in Earnings | -4 | -4 | -1 | -2 | - | - | Upgrade
|
| Net Income | 429 | 423 | 329 | 543 | 301 | 342 | Upgrade
|
| Net Income to Common | 429 | 423 | 329 | 543 | 301 | 342 | Upgrade
|
| Net Income Growth | 31.60% | 28.57% | -39.41% | 80.40% | -11.99% | 147.83% | Upgrade
|
| Shares Outstanding (Basic) | 828 | 828 | 827 | 826 | 827 | 828 | Upgrade
|
| Shares Outstanding (Diluted) | 828 | 829 | 828 | 827 | 828 | 828 | Upgrade
|
| Shares Change (YoY) | -0.52% | 0.07% | 0.10% | -0.11% | -0.03% | 12.29% | Upgrade
|
| EPS (Basic) | 0.52 | 0.51 | 0.40 | 0.66 | 0.36 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.51 | 0.40 | 0.66 | 0.36 | 0.41 | Upgrade
|
| EPS Growth | 32.21% | 28.41% | -39.71% | 82.56% | -12.20% | 119.09% | Upgrade
|
| Free Cash Flow | 483 | 627 | 144 | 132 | 34 | 432 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.76 | 0.17 | 0.16 | 0.04 | 0.52 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.380 | 0.360 | 0.300 | 0.240 | Upgrade
|
| Dividend Growth | 5.26% | 5.26% | 5.56% | 20.00% | 25.00% | 20.00% | Upgrade
|
| Gross Margin | 32.52% | 32.04% | 33.23% | 31.60% | 26.72% | 27.81% | Upgrade
|
| Operating Margin | 13.72% | 13.88% | 15.65% | 15.21% | 10.81% | 10.74% | Upgrade
|
| Profit Margin | 8.13% | 8.07% | 6.55% | 10.07% | 6.06% | 8.07% | Upgrade
|
| Free Cash Flow Margin | 9.15% | 11.97% | 2.86% | 2.45% | 0.68% | 10.20% | Upgrade
|
| EBITDA | 860.6 | 859.6 | 910.6 | 939.7 | 653.4 | 580 | Upgrade
|
| EBITDA Margin | 16.30% | 16.41% | 18.12% | 17.43% | 13.15% | 13.69% | Upgrade
|
| D&A For EBITDA | 136 | 132 | 124 | 120 | 116 | 125 | Upgrade
|
| EBIT | 724.6 | 727.6 | 786.6 | 819.7 | 537.4 | 455 | Upgrade
|
| EBIT Margin | 13.72% | 13.88% | 15.65% | 15.21% | 10.81% | 10.74% | Upgrade
|
| Effective Tax Rate | 23.34% | 23.59% | 24.33% | 25.83% | 25.29% | 23.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.