Puuilo Oyj (HEL:PUUILO)
12.94
-0.14 (-1.07%)
Apr 29, 2026, 6:29 PM EET
Puuilo Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is February - January.
Millions EUR. Fiscal year is Feb - Jan.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | 2021 - 2017 |
| Net Income | 56 | 47.9 | 38.7 | 35.1 | 31.9 | Upgrade
|
| Depreciation & Amortization | 22.1 | 19 | 15.2 | 13.5 | 11.5 | Upgrade
|
| Other Operating Activities | -1.1 | 0.4 | 0.7 | -2.1 | 1.2 | Upgrade
|
| Change in Accounts Receivable | -3.7 | -1 | -1.7 | - | -0.1 | Upgrade
|
| Change in Inventory | -7.7 | -22.4 | -3.2 | 2.3 | -33.7 | Upgrade
|
| Change in Accounts Payable | 9.3 | 5.2 | 8.3 | 1.6 | -1.1 | Upgrade
|
| Operating Cash Flow | 74.9 | 49.1 | 58 | 50.4 | 9.7 | Upgrade
|
| Operating Cash Flow Growth | 52.55% | -15.35% | 15.08% | 419.59% | -73.78% | Upgrade
|
| Capital Expenditures | -5.4 | -4.8 | -3.5 | -1.8 | -1.3 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.1 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.4 | -2.3 | -1.2 | -0.8 | -3.1 | Upgrade
|
| Other Investing Activities | - | - | -0.1 | - | - | Upgrade
|
| Investing Cash Flow | -5.8 | -7.1 | -4.7 | -2.6 | -4.4 | Upgrade
|
| Long-Term Debt Issued | 70 | - | - | 8 | 70 | Upgrade
|
| Long-Term Debt Repaid | -65.4 | -13.1 | -30.3 | -16.6 | -98.6 | Upgrade
|
| Net Debt Issued (Repaid) | 4.6 | -13.1 | -30.3 | -8.6 | -28.6 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 30 | Upgrade
|
| Repurchase of Common Stock | - | - | -1.7 | -1.5 | - | Upgrade
|
| Common Dividends Paid | -59 | -32 | -28.7 | -25.4 | - | Upgrade
|
| Other Financing Activities | - | - | - | -0.1 | -1.4 | Upgrade
|
| Financing Cash Flow | -54.4 | -45.1 | -60.7 | -35.6 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.1 | - | 0.1 | 0.1 | 0.1 | Upgrade
|
| Net Cash Flow | 14.6 | -3.1 | -7.3 | 12.3 | 5.4 | Upgrade
|
| Free Cash Flow | 69.5 | 44.3 | 54.5 | 48.6 | 8.4 | Upgrade
|
| Free Cash Flow Growth | 56.88% | -18.72% | 12.14% | 478.57% | -75.93% | Upgrade
|
| Free Cash Flow Margin | 15.71% | 11.55% | 16.11% | 16.40% | 3.11% | Upgrade
|
| Free Cash Flow Per Share | 0.82 | 0.53 | 0.65 | 0.57 | 0.10 | Upgrade
|
| Cash Interest Paid | 5 | 5.5 | 5 | 2.5 | 3.3 | Upgrade
|
| Cash Income Tax Paid | 15.4 | 12.4 | 9.5 | 11.4 | 7.4 | Upgrade
|
| Levered Free Cash Flow | 58.21 | 31 | 44.48 | 40.75 | -1.95 | Upgrade
|
| Unlevered Free Cash Flow | 61.9 | 34.63 | 47.6 | 42.38 | 0.05 | Upgrade
|
| Change in Working Capital | -2.1 | -18.2 | 3.4 | 3.9 | -34.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.