Sampo Oyj (HEL:SAMPO)
9.17
+0.03 (0.35%)
Mar 6, 2026, 12:19 PM EET
Sampo Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 9,269 | 8,541 | 7,412 | 7,168 | 9,411 | Upgrade
|
| Total Interest & Dividend Income | 447 | 338 | 95 | 1,242 | 723 | Upgrade
|
| Gain (Loss) on Sale of Investments | 776 | 298 | 488 | -174 | 3,805 | Upgrade
|
| Other Revenue | 369 | 312 | 277 | 350 | 231 | Upgrade
|
| Total Revenue | 10,861 | 9,489 | 8,272 | 8,586 | 14,170 | Upgrade
|
| Revenue Growth (YoY) | 14.46% | 14.71% | -3.66% | -39.41% | 62.20% | Upgrade
|
| Policy Benefits | 6,172 | 5,751 | 4,953 | 4,868 | 9,362 | Upgrade
|
| Selling, General & Administrative | 1,507 | 1,396 | 1,266 | 1,239 | 158 | Upgrade
|
| Other Operating Expenses | 651 | 683 | 457 | 436 | 612 | Upgrade
|
| Total Operating Expenses | 8,330 | 7,830 | 6,676 | 6,543 | 11,257 | Upgrade
|
| Operating Income | 2,531 | 1,659 | 1,596 | 2,043 | 2,913 | Upgrade
|
| Interest Expense | -95 | -73 | -95 | -93 | -146 | Upgrade
|
| Earnings From Equity Investments | - | 6 | 1 | -10 | 401 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -30 | -21 | -15 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 2,437 | 1,562 | 1,481 | 1,925 | 3,171 | Upgrade
|
| Asset Writedown | - | -2 | - | - | - | Upgrade
|
| Pretax Income | 2,437 | 1,560 | 1,481 | 1,925 | 3,171 | Upgrade
|
| Income Tax Expense | 439 | 330 | 339 | 366 | 423 | Upgrade
|
| Earnings From Continuing Ops. | 1,998 | 1,230 | 1,142 | 1,559 | 2,748 | Upgrade
|
| Earnings From Discontinued Ops. | - | -26 | 251 | 681 | - | Upgrade
|
| Net Income to Company | 1,998 | 1,204 | 1,393 | 2,240 | 2,748 | Upgrade
|
| Minority Interest in Earnings | - | -50 | -70 | -133 | -181 | Upgrade
|
| Net Income | 1,998 | 1,154 | 1,323 | 2,107 | 2,567 | Upgrade
|
| Net Income to Common | 1,998 | 1,154 | 1,323 | 2,107 | 2,567 | Upgrade
|
| Net Income Growth | 73.14% | -12.77% | -37.21% | -17.92% | 6837.84% | Upgrade
|
| Shares Outstanding (Basic) | 2,685 | 2,561 | 2,530 | 2,651 | 2,772 | Upgrade
|
| Shares Outstanding (Diluted) | 2,685 | 2,561 | 2,530 | 2,651 | 2,772 | Upgrade
|
| Shares Change (YoY) | 4.86% | 1.22% | -4.59% | -4.33% | -0.19% | Upgrade
|
| EPS (Basic) | 0.74 | 0.45 | 0.52 | 0.79 | 0.93 | Upgrade
|
| EPS (Diluted) | 0.74 | 0.45 | 0.52 | 0.79 | 0.93 | Upgrade
|
| EPS Growth | 65.11% | -13.83% | -34.19% | -14.20% | 6851.25% | Upgrade
|
| Free Cash Flow | 1,594 | 1,185 | 970 | 33 | 1,185 | Upgrade
|
| Free Cash Flow Per Share | 0.59 | 0.46 | 0.38 | 0.01 | 0.43 | Upgrade
|
| Dividend Per Share | 0.360 | 0.340 | 0.320 | 0.360 | 0.420 | Upgrade
|
| Dividend Growth | 5.88% | 6.25% | -11.11% | -14.29% | 23.53% | Upgrade
|
| Operating Margin | 23.30% | 17.48% | 19.29% | 23.79% | 20.56% | Upgrade
|
| Profit Margin | 18.40% | 12.16% | 15.99% | 24.54% | 18.12% | Upgrade
|
| Free Cash Flow Margin | 14.68% | 12.49% | 11.73% | 0.38% | 8.36% | Upgrade
|
| EBITDA | 2,742 | 1,805 | 1,722 | 2,179 | 3,076 | Upgrade
|
| EBITDA Margin | 25.25% | 19.02% | 20.82% | 25.38% | 21.71% | Upgrade
|
| D&A For EBITDA | 211 | 146 | 126 | 136 | 163 | Upgrade
|
| EBIT | 2,531 | 1,659 | 1,596 | 2,043 | 2,913 | Upgrade
|
| EBIT Margin | 23.30% | 17.48% | 19.29% | 23.79% | 20.56% | Upgrade
|
| Effective Tax Rate | 18.01% | 21.15% | 22.89% | 19.01% | 13.34% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.