Tokmanni Group Oyj (HEL:TOKMAN)
7.09
-1.13 (-13.80%)
At close: Mar 6, 2026
Tokmanni Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,728 | 1,675 | 1,393 | 1,168 | 1,142 | Upgrade
|
| Other Revenue | 5.6 | 0.1 | 1.15 | 1.22 | 1.25 | Upgrade
|
| Revenue | 1,734 | 1,675 | 1,394 | 1,169 | 1,143 | Upgrade
|
| Revenue Growth (YoY) | 3.51% | 20.18% | 19.21% | 2.29% | 6.35% | Upgrade
|
| Cost of Revenue | 1,122 | 1,078 | 902.86 | 771.25 | 743.99 | Upgrade
|
| Gross Profit | 612 | 597.32 | 490.95 | 397.99 | 399.07 | Upgrade
|
| Selling, General & Admin | 240 | 229.4 | 195.55 | 156.53 | 149.88 | Upgrade
|
| Other Operating Expenses | 155 | 139.69 | 102.74 | 84.44 | 74.54 | Upgrade
|
| Operating Expenses | 528.5 | 496.74 | 395.09 | 314.04 | 291.25 | Upgrade
|
| Operating Income | 83.5 | 100.59 | 95.86 | 83.95 | 107.82 | Upgrade
|
| Interest Expense | -43.5 | -40.4 | -25.7 | -10.59 | -10.06 | Upgrade
|
| Interest & Investment Income | - | 0.95 | 0.49 | 0.04 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 0.1 | 0.07 | 0.07 | 0.1 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.91 | 0.15 | -0.27 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.5 | -0.31 | 0.4 | 0.07 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 45.6 | 61.8 | 71.27 | 73.3 | 97.78 | Upgrade
|
| Merger & Restructuring Charges | - | -0.54 | -2.93 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.23 | 0.05 | 0 | -0.18 | Upgrade
|
| Other Unusual Items | - | -0.3 | - | - | - | Upgrade
|
| Pretax Income | 45.6 | 60.73 | 68.39 | 73.31 | 97.6 | Upgrade
|
| Income Tax Expense | 9.2 | 12.32 | 14.39 | 14.61 | 19.65 | Upgrade
|
| Earnings From Continuing Operations | 36.4 | 48.41 | 54.01 | 58.69 | 77.95 | Upgrade
|
| Earnings From Discontinued Operations | -0.1 | - | - | - | - | Upgrade
|
| Net Income | 36.3 | 48.41 | 54.01 | 58.69 | 77.95 | Upgrade
|
| Net Income to Common | 36.3 | 48.41 | 54.01 | 58.69 | 77.95 | Upgrade
|
| Net Income Growth | -25.01% | -10.36% | -7.99% | -24.71% | 10.09% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | -0.28% | -0.01% | 0.03% | 0.14% | -0.13% | Upgrade
|
| EPS (Basic) | 0.62 | 0.82 | 0.92 | 1.00 | 1.33 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.82 | 0.92 | 1.00 | 1.33 | Upgrade
|
| EPS Growth | -24.60% | -10.69% | -7.99% | -24.82% | 10.61% | Upgrade
|
| Free Cash Flow | 109.1 | 49.72 | 166.23 | 32.06 | 105.24 | Upgrade
|
| Free Cash Flow Per Share | 1.86 | 0.84 | 2.82 | 0.55 | 1.79 | Upgrade
|
| Dividend Per Share | - | 0.680 | 0.760 | 0.760 | 0.960 | Upgrade
|
| Dividend Growth | - | -10.53% | - | -20.83% | 12.94% | Upgrade
|
| Gross Margin | 35.30% | 35.66% | 35.22% | 34.04% | 34.91% | Upgrade
|
| Operating Margin | 4.82% | 6.00% | 6.88% | 7.18% | 9.43% | Upgrade
|
| Profit Margin | 2.09% | 2.89% | 3.88% | 5.02% | 6.82% | Upgrade
|
| Free Cash Flow Margin | 6.29% | 2.97% | 11.93% | 2.74% | 9.21% | Upgrade
|
| EBITDA | 217 | 125.13 | 114.49 | 97.24 | 119.28 | Upgrade
|
| EBITDA Margin | 12.52% | 7.47% | 8.21% | 8.32% | 10.44% | Upgrade
|
| D&A For EBITDA | 133.5 | 24.55 | 18.63 | 13.28 | 11.46 | Upgrade
|
| EBIT | 83.5 | 100.59 | 95.86 | 83.95 | 107.82 | Upgrade
|
| EBIT Margin | 4.82% | 6.00% | 6.88% | 7.18% | 9.43% | Upgrade
|
| Effective Tax Rate | 20.18% | 20.29% | 21.04% | 19.93% | 20.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.