CK Hutchison Holdings Limited (HKG:0001)
Hong Kong
· Delayed Price · Currency is HKD 65.95
+1.10 (1.70%)
Apr 29, 2026, 4:08 PM HKT
CK Hutchison Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 280,036 | 281,351 | 275,575 | 262,497 | 280,847 | Upgrade
|
| Revenue Growth (YoY) | -0.47% | 2.10% | 4.98% | -6.53% | 5.42% | Upgrade
|
| Cost of Revenue | 117,333 | 110,339 | 109,899 | 107,585 | 110,243 | Upgrade
|
| Gross Profit | 162,703 | 171,012 | 165,676 | 154,912 | 170,604 | Upgrade
|
| Selling, General & Admin | 60,770 | 65,250 | 62,516 | 60,176 | 63,085 | Upgrade
|
| Other Operating Expenses | 35,833 | 38,651 | 35,513 | 29,311 | 29,583 | Upgrade
|
| Operating Expenses | 134,994 | 144,361 | 138,112 | 129,275 | 137,924 | Upgrade
|
| Operating Income | 27,709 | 26,651 | 27,564 | 25,637 | 32,680 | Upgrade
|
| Interest Expense | -12,367 | -13,415 | -12,086 | -9,145 | -10,543 | Upgrade
|
| Earnings From Equity Investments | 19,974 | 16,660 | 16,128 | 19,244 | 12,111 | Upgrade
|
| Other Non Operating Income (Expenses) | 45 | 183 | 1,698 | 93 | -65 | Upgrade
|
| EBT Excluding Unusual Items | 35,361 | 30,079 | 33,304 | 35,829 | 34,183 | Upgrade
|
| Impairment of Goodwill | - | - | - | -11,213 | -15,472 | Upgrade
|
| Gain (Loss) on Sale of Investments | -174 | -14 | 176 | 1,462 | 751 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9,463 | 364 | 74 | 26,268 | 25,316 | Upgrade
|
| Asset Writedown | - | -1,859 | - | -826 | - | Upgrade
|
| Other Unusual Items | 883 | - | - | 413 | -2,076 | Upgrade
|
| Pretax Income | 26,607 | 28,570 | 33,554 | 51,933 | 42,702 | Upgrade
|
| Income Tax Expense | 7,237 | 4,717 | 3,003 | 8,274 | 2,230 | Upgrade
|
| Earnings From Continuing Operations | 19,370 | 23,853 | 30,551 | 43,659 | 40,472 | Upgrade
|
| Net Income to Company | 19,370 | 23,853 | 30,551 | 43,659 | 40,472 | Upgrade
|
| Minority Interest in Earnings | -7,529 | -6,765 | -6,712 | -6,979 | -6,988 | Upgrade
|
| Net Income | 11,841 | 17,088 | 23,839 | 36,680 | 33,484 | Upgrade
|
| Net Income to Common | 11,841 | 17,088 | 23,839 | 36,680 | 33,484 | Upgrade
|
| Net Income Growth | -30.71% | -28.32% | -35.01% | 9.54% | 14.90% | Upgrade
|
| Shares Outstanding (Basic) | 3,830 | 3,830 | 3,830 | 3,834 | 3,848 | Upgrade
|
| Shares Outstanding (Diluted) | 3,830 | 3,830 | 3,830 | 3,834 | 3,848 | Upgrade
|
| Shares Change (YoY) | - | - | -0.11% | -0.35% | -0.22% | Upgrade
|
| EPS (Basic) | 3.09 | 4.46 | 6.22 | 9.57 | 8.70 | Upgrade
|
| EPS (Diluted) | 3.09 | 4.46 | 6.22 | 9.57 | 8.70 | Upgrade
|
| EPS Growth | -30.71% | -28.32% | -34.94% | 9.93% | 15.15% | Upgrade
|
| Free Cash Flow | 43,824 | 33,863 | 29,767 | 32,829 | 25,128 | Upgrade
|
| Free Cash Flow Per Share | 11.44 | 8.84 | 7.77 | 8.56 | 6.53 | Upgrade
|
| Dividend Per Share | 2.312 | 2.202 | 2.531 | 2.926 | 2.660 | Upgrade
|
| Dividend Growth | 5.00% | -13.00% | -13.50% | 10.00% | 14.95% | Upgrade
|
| Gross Margin | 58.10% | 60.78% | 60.12% | 59.01% | 60.75% | Upgrade
|
| Operating Margin | 9.89% | 9.47% | 10.00% | 9.77% | 11.64% | Upgrade
|
| Profit Margin | 4.23% | 6.07% | 8.65% | 13.97% | 11.92% | Upgrade
|
| Free Cash Flow Margin | 15.65% | 12.04% | 10.80% | 12.51% | 8.95% | Upgrade
|
| EBITDA | 47,651 | 48,577 | 49,329 | 47,379 | 55,983 | Upgrade
|
| EBITDA Margin | 17.02% | 17.27% | 17.90% | 18.05% | 19.93% | Upgrade
|
| D&A For EBITDA | 19,942 | 21,926 | 21,765 | 21,742 | 23,303 | Upgrade
|
| EBIT | 27,709 | 26,651 | 27,564 | 25,637 | 32,680 | Upgrade
|
| EBIT Margin | 9.89% | 9.47% | 10.00% | 9.77% | 11.64% | Upgrade
|
| Effective Tax Rate | 27.20% | 16.51% | 8.95% | 15.93% | 5.22% | Upgrade
|
| Advertising Expenses | 4,157 | 4,717 | 4,783 | 4,677 | 5,109 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.