Power Assets Holdings Limited (HKG:0006)
Hong Kong
· Delayed Price · Currency is HKD 65.00
-0.25 (-0.38%)
Apr 29, 2026, 4:08 PM HKT
Power Assets Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 771 | 919 | 1,292 | 1,265 | 1,276 | Upgrade
|
| Other Revenue | - | - | - | - | 353 | Upgrade
|
| Revenue | 771 | 919 | 1,292 | 1,265 | 1,629 | Upgrade
|
| Revenue Growth (YoY) | -16.10% | -28.87% | 2.13% | -22.35% | 11.35% | Upgrade
|
| Selling, General & Admin | 312 | 424 | 421 | - | 111 | Upgrade
|
| Depreciation & Amortization | 4 | 3 | 4 | - | 3 | Upgrade
|
| Other Operating Expenses | 36 | 33 | 32 | 101 | 29 | Upgrade
|
| Total Operating Expenses | 352 | 460 | 457 | 101 | 143 | Upgrade
|
| Operating Income | 419 | 459 | 835 | 1,164 | 1,486 | Upgrade
|
| Interest Expense | -228 | -169 | -143 | -104 | -125 | Upgrade
|
| Interest Income | 105 | 123 | 218 | - | 12 | Upgrade
|
| Net Interest Expense | -123 | -46 | 75 | -104 | -113 | Upgrade
|
| Income (Loss) on Equity Investments | 6,142 | 5,855 | 5,264 | 4,778 | 4,896 | Upgrade
|
| Currency Exchange Gain (Loss) | -39 | -7 | 35 | - | 3 | Upgrade
|
| Other Non-Operating Income (Expenses) | 55 | 91 | 43 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 6,454 | 6,352 | 6,252 | 5,838 | 6,272 | Upgrade
|
| Pretax Income | 6,454 | 6,352 | 6,252 | 5,838 | 6,272 | Upgrade
|
| Income Tax Expense | 218 | 233 | 249 | 189 | 132 | Upgrade
|
| Net Income | 6,236 | 6,119 | 6,003 | 5,649 | 6,140 | Upgrade
|
| Net Income to Common | 6,236 | 6,119 | 6,003 | 5,649 | 6,140 | Upgrade
|
| Net Income Growth | 1.91% | 1.93% | 6.27% | -8.00% | 0.13% | Upgrade
|
| Shares Outstanding (Basic) | 2,131 | 2,131 | 2,131 | 2,134 | 2,134 | Upgrade
|
| Shares Outstanding (Diluted) | 2,131 | 2,131 | 2,131 | 2,134 | 2,134 | Upgrade
|
| Shares Change (YoY) | - | - | -0.11% | -0.03% | - | Upgrade
|
| EPS (Basic) | 2.93 | 2.87 | 2.82 | 2.65 | 2.88 | Upgrade
|
| EPS (Diluted) | 2.93 | 2.87 | 2.82 | 2.65 | 2.88 | Upgrade
|
| EPS Growth | 1.91% | 1.93% | 6.39% | -7.96% | 0.13% | Upgrade
|
| Free Cash Flow | 883 | 941 | 1,548 | 771 | 939 | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.44 | 0.73 | 0.36 | 0.44 | Upgrade
|
| Dividend Per Share | 2.820 | 2.820 | 2.820 | 2.820 | 2.820 | Upgrade
|
| Dividend Growth | - | - | - | - | 0.36% | Upgrade
|
| Profit Margin | 808.82% | 665.83% | 464.63% | 446.56% | 376.92% | Upgrade
|
| Free Cash Flow Margin | 114.53% | 102.39% | 119.81% | 60.95% | 57.64% | Upgrade
|
| EBITDA | 420 | 460 | 836 | 1,165 | 1,487 | Upgrade
|
| EBITDA Margin | 54.47% | 50.05% | 64.71% | 92.09% | 91.28% | Upgrade
|
| D&A For EBITDA | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EBIT | 419 | 459 | 835 | 1,164 | 1,486 | Upgrade
|
| EBIT Margin | 54.34% | 49.95% | 64.63% | 92.02% | 91.22% | Upgrade
|
| Effective Tax Rate | 3.38% | 3.67% | 3.98% | 3.24% | 2.10% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.