Tian An China Investments Company Limited (HKG:0028)
Hong Kong
· Delayed Price · Currency is HKD 4.250
-0.070 (-1.62%)
Apr 29, 2026, 3:55 PM HKT
HKG:0028 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,498 | 3,012 | 2,782 | 5,087 | 2,575 | Upgrade
|
| Revenue Growth (YoY) | 248.51% | 8.27% | -45.31% | 97.58% | 9.12% | Upgrade
|
| Cost of Revenue | 5,095 | 1,968 | 1,835 | 2,872 | 1,182 | Upgrade
|
| Gross Profit | 5,403 | 1,045 | 947.4 | 2,216 | 1,393 | Upgrade
|
| Selling, General & Admin | 683.45 | 679.48 | 554.93 | 479.61 | 465.53 | Upgrade
|
| Other Operating Expenses | 12.08 | 24.13 | 1.1 | 2.33 | 2.79 | Upgrade
|
| Operating Expenses | 695.52 | 703.61 | 556.02 | 481.94 | 468.32 | Upgrade
|
| Operating Income | 4,707 | 341.07 | 391.37 | 1,734 | 924.68 | Upgrade
|
| Interest Expense | -185.12 | -220.83 | -192.6 | -228.56 | -167.54 | Upgrade
|
| Interest & Investment Income | 187.29 | 179.48 | 204.24 | 193.36 | 262.82 | Upgrade
|
| Earnings From Equity Investments | -216.21 | 79.18 | 407.95 | 691.85 | 446.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 10.08 | 17.34 | 24.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 81.97 | 85.25 | 100.86 | 137.1 | 48.02 | Upgrade
|
| EBT Excluding Unusual Items | 4,575 | 464.15 | 921.91 | 2,545 | 1,538 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.57 | 7.58 | -3.78 | -25.87 | 36.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 8.74 | - | - | Upgrade
|
| Asset Writedown | -766.41 | -505.2 | 476.35 | -196.21 | 1,202 | Upgrade
|
| Other Unusual Items | -8.13 | -11.79 | 224.74 | -37.69 | -154.19 | Upgrade
|
| Pretax Income | 3,804 | -45.26 | 1,628 | 2,285 | 2,623 | Upgrade
|
| Income Tax Expense | 2,094 | 97.62 | 318.2 | 733.49 | 1,227 | Upgrade
|
| Earnings From Continuing Operations | 1,710 | -142.88 | 1,310 | 1,551 | 1,396 | Upgrade
|
| Minority Interest in Earnings | 57.96 | -64.2 | -92.39 | -22.83 | 34.01 | Upgrade
|
| Net Income | 1,768 | -207.08 | 1,217 | 1,529 | 1,430 | Upgrade
|
| Net Income to Common | 1,768 | -207.08 | 1,217 | 1,529 | 1,430 | Upgrade
|
| Net Income Growth | - | - | -20.36% | 6.87% | 131.43% | Upgrade
|
| Shares Outstanding (Basic) | 1,466 | 1,466 | 1,466 | 1,466 | 1,488 | Upgrade
|
| Shares Outstanding (Diluted) | 1,466 | 1,466 | 1,466 | 1,466 | 1,488 | Upgrade
|
| Shares Change (YoY) | - | - | - | -1.46% | -0.86% | Upgrade
|
| EPS (Basic) | 1.21 | -0.14 | 0.83 | 1.04 | 0.96 | Upgrade
|
| EPS (Diluted) | 1.21 | -0.14 | 0.83 | 1.04 | 0.96 | Upgrade
|
| EPS Growth | - | - | -20.36% | 8.45% | 133.43% | Upgrade
|
| Free Cash Flow | - | 4,015 | 1,730 | 4,238 | 764.76 | Upgrade
|
| Free Cash Flow Per Share | - | 2.74 | 1.18 | 2.89 | 0.51 | Upgrade
|
| Dividend Per Share | 0.200 | 0.100 | 0.200 | 0.250 | 0.200 | Upgrade
|
| Dividend Growth | 100.00% | -50.00% | -20.00% | 25.00% | - | Upgrade
|
| Gross Margin | 51.46% | 34.68% | 34.05% | 43.55% | 54.10% | Upgrade
|
| Operating Margin | 44.84% | 11.32% | 14.07% | 34.08% | 35.91% | Upgrade
|
| Profit Margin | 16.85% | -6.88% | 43.76% | 30.05% | 55.55% | Upgrade
|
| Free Cash Flow Margin | - | 133.30% | 62.19% | 83.31% | 29.70% | Upgrade
|
| EBITDA | 4,826 | 460.41 | 462.02 | 1,770 | 964.52 | Upgrade
|
| EBITDA Margin | 45.98% | 15.29% | 16.61% | 34.79% | 37.46% | Upgrade
|
| D&A For EBITDA | 119.34 | 119.34 | 70.64 | 36.2 | 39.85 | Upgrade
|
| EBIT | 4,707 | 341.07 | 391.37 | 1,734 | 924.68 | Upgrade
|
| EBIT Margin | 44.84% | 11.32% | 14.07% | 34.08% | 35.91% | Upgrade
|
| Effective Tax Rate | 55.04% | - | 19.55% | 32.10% | 46.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.