YNBY International Limited (HKG:0030)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.245
+0.001 (0.41%)
Apr 29, 2026, 3:55 PM HKT

YNBY International Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2023 FY 2022 2021 - 2017
Period Ending
Dec '25 Dec '24 Dec '23 Mar '23 Mar '22 2021 - 2017
Net Income
-18.12191.66-168.87-1,117
Upgrade
Depreciation & Amortization
-5.045.675.579.72
Upgrade
Loss (Gain) From Sale of Assets
---183.190.67-
Upgrade
Asset Writedown & Restructuring Costs
-0.02--0.4
Upgrade
Loss (Gain) on Equity Investments
-0.0100.04-
Upgrade
Provision & Write-off of Bad Debts
----13.5
Upgrade
Other Operating Activities
-3.267.93130.97575.41
Upgrade
Change in Accounts Receivable
--6.23-51.33-28.36-53.58
Upgrade
Change in Inventory
-32.6314.43-44.16-8.94
Upgrade
Change in Accounts Payable
--16.9156.1271.7429.5
Upgrade
Change in Unearned Revenue
--2.495.71-2.43
Upgrade
Change in Other Net Operating Assets
-2.6815.33-107.5377.43
Upgrade
Operating Cash Flow
-35.861.12-140.98-4.48
Upgrade
Operating Cash Flow Growth
--41.43%---
Upgrade
Capital Expenditures
--0.22-4.93-0.39-0.29
Upgrade
Divestitures
---0.05-0-
Upgrade
Investment in Securities
----0.06-
Upgrade
Other Investing Activities
-0.360.320.170.04
Upgrade
Investing Cash Flow
-0.14-4.66-0.29-0.25
Upgrade
Short-Term Debt Issued
-2.16-2.330.06
Upgrade
Total Debt Issued
-2.1623.482.330.06
Upgrade
Short-Term Debt Repaid
--18.99---
Upgrade
Long-Term Debt Repaid
--3.69--4.94-28.68
Upgrade
Total Debt Repaid
--22.68-23.79-4.94-28.68
Upgrade
Net Debt Issued (Repaid)
--20.52-0.32-2.61-28.62
Upgrade
Issuance of Common Stock
---100.25-
Upgrade
Other Financing Activities
--0.74-0.531.19-15.62
Upgrade
Financing Cash Flow
--21.26-0.8598.84-44.23
Upgrade
Foreign Exchange Rate Adjustments
--1.52-1.85-2.431.59
Upgrade
Net Cash Flow
-13.1653.76-44.86-47.37
Upgrade
Free Cash Flow
-35.5856.19-141.37-4.77
Upgrade
Free Cash Flow Growth
--36.68%---
Upgrade
Free Cash Flow Margin
-4.71%7.28%-31.21%-2.66%
Upgrade
Free Cash Flow Per Share
-0.000.01-0.02-0.00
Upgrade
Cash Interest Paid
-0.740.530.1915.62
Upgrade
Cash Income Tax Paid
-5.622.799.4914.35
Upgrade
Levered Free Cash Flow
-44.51-282.42797.5
Upgrade
Unlevered Free Cash Flow
-46.21-286.11799.9
Upgrade
Change in Working Capital
-9.6840.26-108.346.83
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.