Kowloon Development Company Limited (HKG:0034)
Hong Kong
· Delayed Price · Currency is HKD 4.690
+0.010 (0.21%)
Apr 29, 2026, 3:47 PM HKT
HKG:0034 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,953 | 5,390 | 2,943 | 4,582 | 2,050 | Upgrade
|
| Revenue Growth (YoY) | -8.10% | 83.16% | -35.77% | 123.47% | -56.43% | Upgrade
|
| Cost of Revenue | 2,277 | 3,321 | 1,197 | 1,644 | 533.03 | Upgrade
|
| Gross Profit | 2,677 | 2,069 | 1,746 | 2,938 | 1,517 | Upgrade
|
| Selling, General & Admin | 1,214 | 1,116 | 833.32 | 802.55 | 740.73 | Upgrade
|
| Other Operating Expenses | 877.81 | 283.52 | 33.31 | 434.5 | -76.32 | Upgrade
|
| Operating Expenses | 2,103 | 1,418 | 887.09 | 1,259 | 687.25 | Upgrade
|
| Operating Income | 573.92 | 651 | 858.72 | 1,679 | 830.11 | Upgrade
|
| Interest Expense | -138.67 | -204.65 | -178.74 | -96.31 | -41.83 | Upgrade
|
| Earnings From Equity Investments | 112.31 | 21.84 | 48.57 | -44.36 | -20.12 | Upgrade
|
| EBT Excluding Unusual Items | 547.55 | 468.19 | 728.56 | 1,538 | 768.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.2 | 0.1 | -178.8 | -92.54 | -1,077 | Upgrade
|
| Asset Writedown | -495.56 | -334.03 | -57.05 | 200.75 | 2,644 | Upgrade
|
| Pretax Income | 49.8 | 134.26 | 492.72 | 1,647 | 2,335 | Upgrade
|
| Income Tax Expense | -73.98 | 19.74 | 166.42 | 436.8 | 125.21 | Upgrade
|
| Earnings From Continuing Operations | 123.78 | 114.52 | 326.3 | 1,210 | 2,210 | Upgrade
|
| Net Income to Company | 123.78 | 114.52 | 326.3 | 1,210 | 2,210 | Upgrade
|
| Minority Interest in Earnings | 6.8 | 1.14 | 10.89 | 5.06 | -0.97 | Upgrade
|
| Net Income | 130.58 | 115.66 | 337.2 | 1,215 | 2,209 | Upgrade
|
| Net Income to Common | 130.58 | 115.66 | 337.2 | 1,215 | 2,209 | Upgrade
|
| Net Income Growth | 12.89% | -65.70% | -72.25% | -45.00% | 175.84% | Upgrade
|
| Shares Outstanding (Basic) | 1,306 | 1,236 | 1,306 | 1,306 | 1,306 | Upgrade
|
| Shares Outstanding (Diluted) | 1,306 | 1,236 | 1,306 | 1,306 | 1,306 | Upgrade
|
| Shares Change (YoY) | 5.66% | -5.35% | - | - | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | 0.26 | 0.93 | 1.69 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.09 | 0.26 | 0.93 | 1.69 | Upgrade
|
| EPS Growth | 6.85% | -63.76% | -72.25% | -45.00% | 175.84% | Upgrade
|
| Free Cash Flow | - | 1,756 | 1,451 | -5,489 | -2,124 | Upgrade
|
| Free Cash Flow Per Share | - | 1.42 | 1.11 | -4.20 | -1.63 | Upgrade
|
| Dividend Per Share | 0.240 | 0.220 | 0.748 | 0.748 | 0.739 | Upgrade
|
| Dividend Growth | 9.09% | -70.58% | - | 1.22% | 2.51% | Upgrade
|
| Gross Margin | 54.04% | 38.39% | 59.33% | 64.11% | 74.00% | Upgrade
|
| Operating Margin | 11.59% | 12.08% | 29.18% | 36.65% | 40.48% | Upgrade
|
| Profit Margin | 2.64% | 2.15% | 11.46% | 26.52% | 107.74% | Upgrade
|
| Free Cash Flow Margin | - | 32.57% | 49.30% | -119.80% | -103.57% | Upgrade
|
| EBITDA | 583.38 | 660.46 | 870.6 | 1,692 | 852.94 | Upgrade
|
| EBITDA Margin | 11.78% | 12.25% | 29.58% | 36.93% | 41.60% | Upgrade
|
| D&A For EBITDA | 9.45 | 9.45 | 11.88 | 12.88 | 22.84 | Upgrade
|
| EBIT | 573.92 | 651 | 858.72 | 1,679 | 830.11 | Upgrade
|
| EBIT Margin | 11.59% | 12.08% | 29.18% | 36.65% | 40.48% | Upgrade
|
| Effective Tax Rate | - | 14.70% | 33.77% | 26.53% | 5.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.