Sunway International Holdings Limited (HKG:0058)
0.285
+0.015 (5.56%)
Apr 29, 2026, 2:07 PM HKT
HKG:0058 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 205.19 | 256.39 | 246.53 | 451.12 | 515.91 | Upgrade
|
| Revenue | 205.19 | 256.39 | 246.53 | 451.12 | 515.91 | Upgrade
|
| Revenue Growth (YoY) | -19.97% | 4.00% | -45.35% | -12.56% | 34.02% | Upgrade
|
| Cost of Revenue | 184.24 | 212.55 | 208.98 | 345.52 | 419.36 | Upgrade
|
| Gross Profit | 20.96 | 43.83 | 37.56 | 105.6 | 96.54 | Upgrade
|
| Selling, General & Admin | 61.09 | 76.19 | 70.46 | 109.97 | 106.22 | Upgrade
|
| Other Operating Expenses | 3.22 | 4.32 | 2.23 | 0.49 | 4.12 | Upgrade
|
| Operating Expenses | 89.3 | 109.03 | 72.75 | 145.99 | 105.03 | Upgrade
|
| Operating Income | -68.35 | -65.2 | -35.19 | -40.39 | -8.49 | Upgrade
|
| Interest Expense | -2.04 | -2.15 | -1.62 | -3.13 | -2.77 | Upgrade
|
| Interest & Investment Income | 0.45 | 0.32 | 0.05 | - | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.07 | 0.13 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.97 | -10.25 | -5.6 | -3.97 | -11.29 | Upgrade
|
| EBT Excluding Unusual Items | -54.97 | -77.27 | -42.44 | -47.37 | -22.62 | Upgrade
|
| Impairment of Goodwill | - | - | -19.94 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -5.8 | 5.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.23 | -7.04 | 0.12 | 0.26 | -2.34 | Upgrade
|
| Asset Writedown | - | - | -1.63 | - | - | Upgrade
|
| Other Unusual Items | 0 | 0 | - | 0.33 | - | Upgrade
|
| Pretax Income | -57.2 | -84.31 | -63.89 | -52.58 | -19.77 | Upgrade
|
| Income Tax Expense | -0.58 | -4.21 | 0.38 | -7.2 | 8.36 | Upgrade
|
| Earnings From Continuing Operations | -56.62 | -80.1 | -64.26 | -45.38 | -28.12 | Upgrade
|
| Net Income to Company | -56.62 | -80.1 | -64.26 | -45.38 | -28.12 | Upgrade
|
| Minority Interest in Earnings | 16.41 | 23.97 | 19.12 | 8 | 3.38 | Upgrade
|
| Net Income | -40.21 | -56.12 | -45.15 | -37.39 | -24.74 | Upgrade
|
| Net Income to Common | -40.21 | -56.12 | -45.15 | -37.39 | -24.74 | Upgrade
|
| Shares Outstanding (Basic) | 243 | 183 | 180 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 183 | 180 | 180 | 180 | Upgrade
|
| Shares Change (YoY) | 32.78% | 1.75% | - | - | 4.21% | Upgrade
|
| EPS (Basic) | -0.17 | -0.31 | -0.25 | -0.21 | -0.14 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.31 | -0.25 | -0.21 | -0.14 | Upgrade
|
| Free Cash Flow | 4.14 | -22.51 | 24.71 | 20.81 | 0.05 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.12 | 0.14 | 0.12 | - | Upgrade
|
| Gross Margin | 10.21% | 17.10% | 15.23% | 23.41% | 18.71% | Upgrade
|
| Operating Margin | -33.31% | -25.43% | -14.28% | -8.95% | -1.65% | Upgrade
|
| Profit Margin | -19.60% | -21.89% | -18.31% | -8.29% | -4.80% | Upgrade
|
| Free Cash Flow Margin | 2.02% | -8.78% | 10.02% | 4.61% | 0.01% | Upgrade
|
| EBITDA | -52.58 | -51.98 | -20.76 | -24.31 | 13.08 | Upgrade
|
| EBITDA Margin | -25.62% | -20.28% | -8.42% | -5.39% | 2.54% | Upgrade
|
| D&A For EBITDA | 15.77 | 13.22 | 14.43 | 16.08 | 21.57 | Upgrade
|
| EBIT | -68.35 | -65.2 | -35.19 | -40.39 | -8.49 | Upgrade
|
| EBIT Margin | -33.31% | -25.43% | -14.28% | -8.95% | -1.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.