Grand Ocean Advanced Resources Company Limited (HKG:0065)
Hong Kong
· Delayed Price · Currency is HKD 0.280
0.00 (0.00%)
Apr 28, 2026, 11:31 AM HKT
HKG:0065 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 161.55 | 180.93 | 187.96 | 191.18 | 183.02 | Upgrade
|
| Revenue Growth (YoY) | -10.71% | -3.74% | -1.68% | 4.46% | 37.59% | Upgrade
|
| Cost of Revenue | 96.62 | 115.76 | 122.75 | 110.01 | 109.15 | Upgrade
|
| Gross Profit | 64.93 | 65.17 | 65.21 | 81.17 | 73.87 | Upgrade
|
| Selling, General & Admin | 89.88 | 107.72 | 77.53 | 76.72 | 78.1 | Upgrade
|
| Other Operating Expenses | -2.89 | -1.41 | -0.56 | -2.6 | -0.51 | Upgrade
|
| Operating Expenses | 95.67 | 110.78 | 76.98 | 67.41 | 70.5 | Upgrade
|
| Operating Income | -30.74 | -45.61 | -11.77 | 13.76 | 3.37 | Upgrade
|
| Interest Expense | -0.07 | -0.04 | -0.83 | -1.17 | -0.04 | Upgrade
|
| Interest & Investment Income | - | 1.96 | 1.8 | 0.26 | 0.31 | Upgrade
|
| Earnings From Equity Investments | -1.86 | -1.67 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.13 | - | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | -32.67 | -45.35 | -10.67 | 12.85 | 4.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.02 | 0.06 | 2.07 | Upgrade
|
| Asset Writedown | -43.84 | -21.49 | - | 20 | 25.38 | Upgrade
|
| Other Unusual Items | - | - | -22.19 | - | - | Upgrade
|
| Pretax Income | -76.5 | -66.84 | -32.84 | 32.9 | 31.59 | Upgrade
|
| Income Tax Expense | -7.08 | -3.06 | 0.77 | 6.8 | -0.39 | Upgrade
|
| Earnings From Continuing Operations | -69.42 | -63.78 | -33.61 | 26.1 | 31.98 | Upgrade
|
| Net Income to Company | -69.42 | -63.78 | -33.61 | 26.1 | 31.98 | Upgrade
|
| Minority Interest in Earnings | 18.46 | 13.02 | 9.88 | -15.86 | -17.6 | Upgrade
|
| Net Income | -50.97 | -50.77 | -23.73 | 10.24 | 14.37 | Upgrade
|
| Net Income to Common | -50.97 | -50.77 | -23.73 | 10.24 | 14.37 | Upgrade
|
| Net Income Growth | - | - | - | -28.77% | - | Upgrade
|
| Shares Outstanding (Basic) | 213 | 199 | 162 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 199 | 162 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | 7.08% | 22.62% | 7.98% | - | - | Upgrade
|
| EPS (Basic) | -0.24 | -0.26 | -0.15 | 0.07 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.26 | -0.15 | 0.07 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | -28.86% | - | Upgrade
|
| Free Cash Flow | - | -11.45 | -18.47 | -4.31 | 14.59 | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | -0.11 | -0.03 | 0.10 | Upgrade
|
| Gross Margin | 40.19% | 36.02% | 34.69% | 42.45% | 40.36% | Upgrade
|
| Operating Margin | -19.03% | -25.21% | -6.26% | 7.20% | 1.84% | Upgrade
|
| Profit Margin | -31.55% | -28.06% | -12.63% | 5.36% | 7.85% | Upgrade
|
| Free Cash Flow Margin | - | -6.33% | -9.83% | -2.25% | 7.97% | Upgrade
|
| EBITDA | -8.02 | -22.88 | 7.57 | 21.39 | 9.64 | Upgrade
|
| EBITDA Margin | -4.96% | -12.65% | 4.03% | 11.19% | 5.27% | Upgrade
|
| D&A For EBITDA | 22.73 | 22.73 | 19.34 | 7.63 | 6.28 | Upgrade
|
| EBIT | -30.74 | -45.61 | -11.77 | 13.76 | 3.37 | Upgrade
|
| EBIT Margin | -19.03% | -25.21% | -6.26% | 7.20% | 1.84% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.67% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.