Manycore Tech Inc. (HKG:0068)
Hong Kong
· Delayed Price · Currency is HKD 25.00
+0.44 (1.79%)
At close: Apr 28, 2026
Manycore Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 819.99 | 754.83 | 663.54 | 353.42 | 282.3 |
| Revenue Growth (YoY) | 8.63% | 13.76% | 87.75% | 25.20% | - |
| Cost of Revenue | 145.71 | 144.07 | 154.23 | 114.67 | 88 |
| Gross Profit | 674.29 | 610.76 | 509.31 | 238.75 | 194.29 |
| Selling, General & Admin | 385.18 | 422.89 | 452.36 | 286.51 | 281.82 |
| Research & Development | 290.94 | 337.35 | 390.81 | 270.71 | 191.77 |
| Other Operating Expenses | -16.3 | -11.9 | -16.38 | -9 | -5.46 |
| Operating Expenses | 659.82 | 748.33 | 826.79 | 548.22 | 468.13 |
| Operating Income | 14.47 | -137.57 | -317.48 | -309.48 | -273.84 |
| Interest Expense | -1.08 | -1.25 | -1.09 | - | - |
| Interest & Investment Income | 10.51 | 15.04 | 18.4 | 12.28 | 14.16 |
| Earnings From Equity Investments | 0.09 | -0.05 | -0.2 | - | - |
| Currency Exchange Gain (Loss) | -2.6 | 0.19 | 0.09 | 0.59 | -0.88 |
| EBT Excluding Unusual Items | 21.39 | -123.64 | -300.28 | -296.61 | -260.56 |
| Impairment of Goodwill | -2.69 | - | - | - | - |
| Gain (Loss) on Sale of Investments | -3.17 | 5.74 | 4.77 | - | - |
| Gain (Loss) on Sale of Assets | 6.83 | 1.01 | 0.23 | - | - |
| Asset Writedown | -4.77 | - | - | - | - |
| Other Unusual Items | -445.49 | -396.58 | -350.81 | - | - |
| Pretax Income | -427.91 | -513.47 | -646.1 | -296.61 | -260.56 |
| Net Income | -427.91 | -513.47 | -646.1 | -296.61 | -260.56 |
| Preferred Dividends & Other Adjustments | - | - | - | 133.41 | 150.16 |
| Net Income to Common | -427.91 | -513.47 | -646.1 | -430.02 | -410.71 |
| Shares Outstanding (Basic) | 450 | 452 | 452 | 420 | 381 |
| Shares Outstanding (Diluted) | 450 | 452 | 452 | 420 | 381 |
| Shares Change (YoY) | -0.52% | - | 7.73% | 10.32% | - |
| EPS (Basic) | -0.95 | -1.13 | -1.43 | -1.02 | -1.08 |
| EPS (Diluted) | -0.95 | -1.13 | -1.43 | -1.02 | -1.08 |
| Free Cash Flow | -54.52 | -139.05 | -93.71 | -163.27 | -112.49 |
| Free Cash Flow Per Share | -0.12 | -0.31 | -0.21 | -0.39 | -0.29 |
| Gross Margin | 82.23% | 80.91% | 76.76% | 67.55% | 68.83% |
| Operating Margin | 1.76% | -18.23% | -47.85% | -87.57% | -97.00% |
| Profit Margin | -52.18% | -68.03% | -97.37% | -121.67% | -145.49% |
| Free Cash Flow Margin | -6.65% | -18.42% | -14.12% | -46.20% | -39.85% |
| EBITDA | 37.47 | -116.24 | -291.82 | -279.79 | -252.97 |
| EBITDA Margin | 4.57% | -15.40% | -43.98% | -79.17% | -89.61% |
| D&A For EBITDA | 23 | 21.34 | 25.66 | 29.69 | 20.87 |
| EBIT | 14.47 | -137.57 | -317.48 | -309.48 | -273.84 |
| EBIT Margin | 1.76% | -18.22% | -47.85% | -87.57% | -97.00% |
| Revenue as Reported | - | - | - | 353.42 | 282.3 |
Source: S&P Capital IQ. Standard template. Financial Sources.