Miramar Hotel and Investment Company, Limited (HKG:0071)
Hong Kong
· Delayed Price · Currency is HKD 11.10
+0.23 (2.12%)
Mar 10, 2026, 1:26 PM HKT
HKG:0071 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 2,753 | 2,858 | 2,553 | 1,382 | 1,247 | 1,315 | Upgrade
|
| Other Revenue | 0.1 | 0.07 | 0.18 | 0.18 | 0.18 | 0.2 | Upgrade
|
| Total Revenue | 2,753 | 2,858 | 2,553 | 1,382 | 1,247 | 1,315 | Upgrade
|
| Revenue Growth (YoY | -2.09% | 11.98% | 84.66% | 10.84% | -5.14% | -57.06% | Upgrade
|
| Property Expenses | 1,815 | 1,861 | 1,586 | 703.03 | 557.77 | 688.81 | Upgrade
|
| Selling, General & Administrative | 271.14 | 280.49 | 228.7 | 170.04 | 131.67 | 131.6 | Upgrade
|
| Depreciation & Amortization | 79.58 | 76.84 | 67.21 | 57.78 | 66.51 | 89.81 | Upgrade
|
| Other Operating Expenses | -332.98 | -361.43 | -300.13 | -117.32 | -47.37 | -108.73 | Upgrade
|
| Total Operating Expenses | 1,832 | 1,857 | 1,582 | 813.53 | 708.58 | 801.49 | Upgrade
|
| Operating Income | 920.2 | 1,002 | 970.88 | 568.88 | 538.62 | 513.31 | Upgrade
|
| Interest Expense | -3.08 | -2.66 | -2.27 | -2.14 | -2.24 | -3.32 | Upgrade
|
| EBT Excluding Unusual Items | 917.12 | 999.19 | 968.61 | 566.74 | 536.39 | 509.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.41 | 1.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 18.7 | - | Upgrade
|
| Asset Writedown | -73.51 | -76.67 | 159.53 | -23.16 | -143.75 | -186.25 | Upgrade
|
| Other Unusual Items | - | - | - | 36.61 | 8.01 | 83.51 | Upgrade
|
| Pretax Income | 843.61 | 922.52 | 1,128 | 580.19 | 422.76 | 408.31 | Upgrade
|
| Income Tax Expense | 109.54 | 120.24 | 110.84 | 91.65 | 87.11 | 99.37 | Upgrade
|
| Earnings From Continuing Operations | 734.07 | 802.28 | 1,017 | 488.54 | 335.65 | 308.94 | Upgrade
|
| Minority Interest in Earnings | -38.5 | -55.72 | -40.17 | -8.44 | -5.7 | -7.04 | Upgrade
|
| Net Income | 695.56 | 746.56 | 977.14 | 480.1 | 329.96 | 301.9 | Upgrade
|
| Net Income to Common | 695.56 | 746.56 | 977.14 | 480.1 | 329.96 | 301.9 | Upgrade
|
| Net Income Growth | -28.30% | -23.60% | 103.53% | 45.51% | 9.29% | -76.57% | Upgrade
|
| Basic Shares Outstanding | 691 | 691 | 691 | 691 | 691 | 691 | Upgrade
|
| Diluted Shares Outstanding | 691 | 691 | 691 | 691 | 691 | 691 | Upgrade
|
| EPS (Basic) | 1.01 | 1.08 | 1.41 | 0.69 | 0.48 | 0.44 | Upgrade
|
| EPS (Diluted) | 1.01 | 1.08 | 1.41 | 0.69 | 0.48 | 0.44 | Upgrade
|
| EPS Growth | -28.12% | -23.40% | 104.35% | 44.49% | 9.29% | -76.51% | Upgrade
|
| Dividend Per Share | 0.530 | 0.530 | 0.530 | 0.500 | 0.460 | 0.500 | Upgrade
|
| Dividend Growth | - | - | 6.00% | 8.70% | -8.00% | -13.79% | Upgrade
|
| Operating Margin | 33.43% | 35.05% | 38.03% | 41.15% | 43.19% | 39.04% | Upgrade
|
| Profit Margin | 25.27% | 26.12% | 38.28% | 34.73% | 26.46% | 22.96% | Upgrade
|
| EBITDA | 951.23 | 1,033 | 999.82 | 595.9 | 569.09 | 552.86 | Upgrade
|
| EBITDA Margin | 34.56% | 36.13% | 39.17% | 43.11% | 45.63% | 42.05% | Upgrade
|
| D&A For Ebitda | 31.03 | 30.87 | 28.94 | 27.02 | 30.47 | 39.55 | Upgrade
|
| EBIT | 920.2 | 1,002 | 970.88 | 568.88 | 538.62 | 513.31 | Upgrade
|
| EBIT Margin | 33.43% | 35.05% | 38.03% | 41.15% | 43.19% | 39.04% | Upgrade
|
| Effective Tax Rate | 12.98% | 13.03% | 9.83% | 15.80% | 20.60% | 24.34% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.