Miramar Hotel and Investment Company, Limited (HKG:0071)
Hong Kong
· Delayed Price · Currency is HKD 10.94
+0.27 (2.53%)
Apr 29, 2026, 3:48 PM HKT
HKG:0071 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 2,581 | 2,858 | 2,553 | 1,382 | 1,247 | Upgrade
|
| Other Revenue | 0.12 | 0.07 | 0.18 | 0.18 | 0.18 | Upgrade
|
| Total Revenue | 2,582 | 2,858 | 2,553 | 1,382 | 1,247 | Upgrade
|
| Revenue Growth (YoY | -9.69% | 11.98% | 84.66% | 10.84% | -5.14% | Upgrade
|
| Property Expenses | 1,711 | 1,861 | 1,586 | 703.03 | 557.77 | Upgrade
|
| Selling, General & Administrative | 245 | 280.49 | 228.7 | 170.04 | 131.67 | Upgrade
|
| Depreciation & Amortization | 80.2 | 76.84 | 67.21 | 57.78 | 66.51 | Upgrade
|
| Other Operating Expenses | -275.67 | -361.43 | -300.13 | -117.32 | -47.37 | Upgrade
|
| Total Operating Expenses | 1,760 | 1,857 | 1,582 | 813.53 | 708.58 | Upgrade
|
| Operating Income | 821.42 | 1,002 | 970.88 | 568.88 | 538.62 | Upgrade
|
| Interest Expense | -2.51 | -2.66 | -2.27 | -2.14 | -2.24 | Upgrade
|
| EBT Excluding Unusual Items | 818.91 | 999.19 | 968.61 | 566.74 | 536.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 18.7 | Upgrade
|
| Asset Writedown | -12.66 | -76.67 | 159.53 | -23.16 | -143.75 | Upgrade
|
| Other Unusual Items | - | - | - | 36.61 | 8.01 | Upgrade
|
| Pretax Income | 806.25 | 922.52 | 1,128 | 580.19 | 422.76 | Upgrade
|
| Income Tax Expense | 106.19 | 120.24 | 110.84 | 91.65 | 87.11 | Upgrade
|
| Earnings From Continuing Operations | 700.07 | 802.28 | 1,017 | 488.54 | 335.65 | Upgrade
|
| Minority Interest in Earnings | -22.61 | -55.72 | -40.17 | -8.44 | -5.7 | Upgrade
|
| Net Income | 677.46 | 746.56 | 977.14 | 480.1 | 329.96 | Upgrade
|
| Net Income to Common | 677.46 | 746.56 | 977.14 | 480.1 | 329.96 | Upgrade
|
| Net Income Growth | -9.25% | -23.60% | 103.53% | 45.51% | 9.29% | Upgrade
|
| Basic Shares Outstanding | 691 | 691 | 691 | 691 | 691 | Upgrade
|
| Diluted Shares Outstanding | 691 | 691 | 691 | 691 | 691 | Upgrade
|
| EPS (Basic) | 0.98 | 1.08 | 1.41 | 0.69 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.98 | 1.08 | 1.41 | 0.69 | 0.48 | Upgrade
|
| EPS Growth | -9.26% | -23.40% | 104.35% | 44.49% | 9.29% | Upgrade
|
| Dividend Per Share | 0.530 | 0.530 | 0.530 | 0.500 | 0.460 | Upgrade
|
| Dividend Growth | - | - | 6.00% | 8.70% | -8.00% | Upgrade
|
| Operating Margin | 31.82% | 35.05% | 38.03% | 41.15% | 43.19% | Upgrade
|
| Profit Margin | 26.24% | 26.12% | 38.28% | 34.73% | 26.46% | Upgrade
|
| EBITDA | 852.29 | 1,033 | 999.82 | 595.9 | 569.09 | Upgrade
|
| EBITDA Margin | 33.02% | 36.13% | 39.17% | 43.11% | 45.63% | Upgrade
|
| D&A For Ebitda | 30.87 | 30.87 | 28.94 | 27.02 | 30.47 | Upgrade
|
| EBIT | 821.42 | 1,002 | 970.88 | 568.88 | 538.62 | Upgrade
|
| EBIT Margin | 31.82% | 35.05% | 38.03% | 41.15% | 43.19% | Upgrade
|
| Effective Tax Rate | 13.17% | 13.03% | 9.83% | 15.80% | 20.60% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.