Sun Hung Kai & Co. Limited (HKG:0086)
Hong Kong
· Delayed Price · Currency is HKD 4.320
+0.020 (0.47%)
Apr 29, 2026, 4:08 PM HKT
Sun Hung Kai & Co. Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 5,197 | 4,039 | 3,764 | 3,932 | 4,133 | Upgrade
|
| Total Interest Expense | 627.7 | 889.1 | 973.3 | 881.6 | 698.1 | Upgrade
|
| Net Interest Income | 4,569 | 3,150 | 2,791 | 3,050 | 3,435 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 61.4 | Upgrade
|
| Other Revenue | 251.9 | 179.4 | 170.6 | 132 | 210 | Upgrade
|
| Revenue Before Loan Losses | 4,821 | 3,329 | 2,962 | 3,182 | 3,707 | Upgrade
|
| Provision for Loan Losses | 1,094 | 897.7 | 764.4 | 763.9 | 704 | Upgrade
|
| Revenue | 3,727 | 2,431 | 2,197 | 2,419 | 3,003 | Upgrade
|
| Revenue Growth (YoY) | 53.29% | 10.65% | -9.15% | -19.46% | 38.09% | Upgrade
|
| Salaries & Employee Benefits | 6.9 | 0.4 | 5.5 | 11.9 | 15.5 | Upgrade
|
| Cost of Services Provided | 1,479 | 1,441 | 1,462 | 1,551 | 1,680 | Upgrade
|
| Other Operating Expenses | 10.9 | 8.8 | 1.4 | 6 | -12.9 | Upgrade
|
| Total Operating Expenses | 1,497 | 1,450 | 1,468 | 1,570 | 1,682 | Upgrade
|
| Operating Income | 2,230 | 981.2 | 729 | 848.4 | 1,320 | Upgrade
|
| Earnings From Equity Investments | 72.6 | 54.2 | -113.1 | -27.7 | -61.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -71.1 | -35.6 | -2.8 | -101.4 | -66.2 | Upgrade
|
| EBT Excluding Unusual Items | 2,216 | 991.1 | 612.4 | 724.9 | 1,180 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.4 | -501.6 | -1,644 | 2,616 | Upgrade
|
| Other Unusual Items | 6.3 | -0.3 | 38.9 | 63 | - | Upgrade
|
| Pretax Income | 2,010 | 861.3 | 76.6 | -892.3 | 3,773 | Upgrade
|
| Income Tax Expense | 195 | 270 | 277.9 | 284.6 | 474.1 | Upgrade
|
| Earnings From Continuing Ops. | 1,815 | 591.3 | -201.3 | -1,177 | 3,299 | Upgrade
|
| Net Income to Company | 1,815 | 591.3 | -201.3 | -1,177 | 3,299 | Upgrade
|
| Minority Interest in Earnings | -222.2 | -213.6 | -270.1 | -357.9 | -485.4 | Upgrade
|
| Net Income | 1,593 | 377.7 | -471.4 | -1,535 | 2,814 | Upgrade
|
| Net Income to Common | 1,593 | 377.7 | -471.4 | -1,535 | 2,814 | Upgrade
|
| Net Income Growth | 321.79% | - | - | - | 10.44% | Upgrade
|
| Shares Outstanding (Basic) | 1,957 | 1,958 | 1,959 | 1,962 | 1,971 | Upgrade
|
| Shares Outstanding (Diluted) | 1,959 | 1,959 | 1,959 | 1,962 | 1,975 | Upgrade
|
| Shares Change (YoY) | - | 0.02% | -0.17% | -0.64% | -0.76% | Upgrade
|
| EPS (Basic) | 0.81 | 0.19 | -0.24 | -0.78 | 1.43 | Upgrade
|
| EPS (Diluted) | 0.81 | 0.19 | -0.24 | -0.78 | 1.43 | Upgrade
|
| EPS Growth | 321.40% | - | - | - | 11.33% | Upgrade
|
| Free Cash Flow | 2,081 | 1,862 | 1,593 | 3,928 | -1,486 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 0.95 | 0.81 | 2.00 | -0.75 | Upgrade
|
| Dividend Per Share | 0.270 | 0.260 | 0.260 | 0.260 | 0.260 | Upgrade
|
| Dividend Growth | 3.85% | - | - | - | - | Upgrade
|
| Operating Margin | 59.83% | 40.36% | 33.18% | 35.08% | 43.97% | Upgrade
|
| Profit Margin | 42.74% | 15.53% | -21.45% | -63.46% | 93.71% | Upgrade
|
| Free Cash Flow Margin | 55.84% | 76.57% | 72.52% | 162.39% | -49.49% | Upgrade
|
| Effective Tax Rate | 9.70% | 31.35% | 362.79% | - | 12.57% | Upgrade
|
| Revenue as Reported | 5,474 | 4,262 | 3,998 | 4,154 | 4,436 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.