Tai Sang Land Development Limited (HKG:0089)
Hong Kong
· Delayed Price · Currency is HKD 2.260
-0.010 (-0.44%)
Apr 29, 2026, 6:08 PM HKT
Tai Sang Land Development Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 471.3 | 481.55 | 487.06 | 439.86 | 407.02 | Upgrade
|
| Total Revenue | 471.3 | 481.55 | 487.06 | 439.86 | 407.02 | Upgrade
|
| Revenue Growth (YoY | -2.13% | -1.13% | 10.73% | 8.07% | 15.75% | Upgrade
|
| Property Expenses | 177.3 | 182.95 | 183.45 | 148.15 | 136.44 | Upgrade
|
| Selling, General & Administrative | 191.02 | 181.54 | 184.73 | 176.28 | 149.45 | Upgrade
|
| Other Operating Expenses | 3.99 | - | - | - | 19.41 | Upgrade
|
| Total Operating Expenses | 372.32 | 364.49 | 368.17 | 324.44 | 305.3 | Upgrade
|
| Operating Income | 98.99 | 117.07 | 118.89 | 115.42 | 101.73 | Upgrade
|
| Interest Expense | -112.87 | -151.86 | -145.74 | -71.23 | -36.61 | Upgrade
|
| Interest & Investment Income | 2.95 | 3.85 | 3.07 | 1.98 | 1.33 | Upgrade
|
| EBT Excluding Unusual Items | -10.94 | -30.93 | -23.78 | 46.18 | 66.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.29 | 0.39 | 3.21 | -0.1 | -0.13 | Upgrade
|
| Asset Writedown | -245 | -329.25 | -190.02 | 286.18 | 617.13 | Upgrade
|
| Pretax Income | -252.64 | -359.8 | -210.59 | 332.25 | 683.44 | Upgrade
|
| Income Tax Expense | 6.94 | -19.61 | -46.23 | -53.26 | 29.02 | Upgrade
|
| Earnings From Continuing Operations | -259.58 | -340.19 | -164.37 | 385.51 | 654.43 | Upgrade
|
| Minority Interest in Earnings | 1.98 | 6.78 | -21.29 | -25.4 | -20.81 | Upgrade
|
| Net Income | -257.61 | -333.41 | -185.66 | 360.12 | 633.62 | Upgrade
|
| Net Income to Common | -257.61 | -333.41 | -185.66 | 360.12 | 633.62 | Upgrade
|
| Net Income Growth | - | - | - | -43.16% | - | Upgrade
|
| Basic Shares Outstanding | 288 | 288 | 288 | 288 | 288 | Upgrade
|
| Diluted Shares Outstanding | 288 | 288 | 288 | 288 | 288 | Upgrade
|
| EPS (Basic) | -0.90 | -1.16 | -0.65 | 1.25 | 2.20 | Upgrade
|
| EPS (Diluted) | -0.90 | -1.16 | -0.65 | 1.25 | 2.20 | Upgrade
|
| EPS Growth | - | - | - | -43.16% | - | Upgrade
|
| Dividend Per Share | 0.080 | 0.090 | 0.120 | 0.200 | 0.220 | Upgrade
|
| Dividend Growth | -11.11% | -25.00% | -40.00% | -9.09% | - | Upgrade
|
| Operating Margin | 21.00% | 24.31% | 24.41% | 26.24% | 24.99% | Upgrade
|
| Profit Margin | -54.66% | -69.24% | -38.12% | 81.87% | 155.67% | Upgrade
|
| EBITDA | 138.45 | 156.53 | 161.29 | 164.46 | 142.69 | Upgrade
|
| EBITDA Margin | 29.38% | 32.50% | 33.12% | 37.39% | 35.06% | Upgrade
|
| D&A For Ebitda | 39.46 | 39.46 | 42.41 | 49.04 | 40.96 | Upgrade
|
| EBIT | 98.99 | 117.07 | 118.89 | 115.42 | 101.73 | Upgrade
|
| EBIT Margin | 21.00% | 24.31% | 24.41% | 26.24% | 24.99% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 4.25% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.