Wong's International Holdings Limited (HKG:0099)
Hong Kong
· Delayed Price · Currency is HKD 1.560
+0.330 (26.83%)
Apr 28, 2026, 3:32 PM HKT
HKG:0099 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,530 | 2,665 | 3,186 | 3,467 | 3,257 | Upgrade
|
| Revenue | 2,530 | 2,665 | 3,186 | 3,467 | 3,257 | Upgrade
|
| Revenue Growth (YoY) | -5.05% | -16.35% | -8.11% | 6.45% | 1.00% | Upgrade
|
| Cost of Revenue | 1,832 | 1,938 | 2,342 | 2,610 | 2,425 | Upgrade
|
| Gross Profit | 697.58 | 726.32 | 843.21 | 857.15 | 831.51 | Upgrade
|
| Selling, General & Admin | 335.61 | 370.37 | 413.17 | 458.39 | 488.36 | Upgrade
|
| Other Operating Expenses | 143.1 | 127.98 | 129.27 | 139.17 | 128.13 | Upgrade
|
| Operating Expenses | 520.95 | 546.34 | 606.85 | 669.87 | 694.05 | Upgrade
|
| Operating Income | 176.62 | 179.98 | 236.36 | 187.28 | 137.46 | Upgrade
|
| Interest Expense | -66.8 | -73.02 | -90.13 | -57.66 | -46.44 | Upgrade
|
| Interest & Investment Income | 22.77 | 23.27 | 27.51 | 19.32 | 17.61 | Upgrade
|
| Earnings From Equity Investments | -104.38 | -446.75 | 49.46 | -48.24 | 35.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.24 | 5.15 | -5.27 | 15.4 | -7.31 | Upgrade
|
| EBT Excluding Unusual Items | 6.97 | -311.36 | 217.94 | 116.1 | 136.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 117.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.31 | 1.28 | 1.96 | 0.8 | 1.86 | Upgrade
|
| Asset Writedown | -132.08 | -472.74 | -20.12 | -80.15 | -11.7 | Upgrade
|
| Other Unusual Items | - | - | 0.33 | 0.83 | - | Upgrade
|
| Pretax Income | -123.79 | -782.83 | 200.12 | 154.65 | 126.66 | Upgrade
|
| Income Tax Expense | 41.28 | 54.64 | 47.39 | 42.21 | 37.19 | Upgrade
|
| Earnings From Continuing Operations | -165.07 | -837.46 | 152.73 | 112.44 | 89.47 | Upgrade
|
| Net Income | -165.07 | -837.46 | 152.73 | 112.44 | 89.47 | Upgrade
|
| Net Income to Common | -165.07 | -837.46 | 152.73 | 112.44 | 89.47 | Upgrade
|
| Net Income Growth | - | - | 35.83% | 25.66% | - | Upgrade
|
| Shares Outstanding (Basic) | 478 | 478 | 478 | 478 | 478 | Upgrade
|
| Shares Outstanding (Diluted) | 478 | 478 | 478 | 478 | 478 | Upgrade
|
| EPS (Basic) | -0.34 | -1.75 | 0.32 | 0.23 | 0.19 | Upgrade
|
| EPS (Diluted) | -0.34 | -1.75 | 0.32 | 0.23 | 0.19 | Upgrade
|
| EPS Growth | - | - | 38.78% | 23.00% | - | Upgrade
|
| Free Cash Flow | - | 182.67 | 322.05 | -61.03 | -93.77 | Upgrade
|
| Free Cash Flow Per Share | - | 0.38 | 0.67 | -0.13 | -0.20 | Upgrade
|
| Dividend Per Share | 0.048 | 0.058 | 0.060 | 0.065 | 0.040 | Upgrade
|
| Dividend Growth | -17.39% | -4.17% | -7.69% | 62.50% | - | Upgrade
|
| Gross Margin | 27.57% | 27.26% | 26.47% | 24.73% | 25.53% | Upgrade
|
| Operating Margin | 6.98% | 6.75% | 7.42% | 5.40% | 4.22% | Upgrade
|
| Profit Margin | -6.52% | -31.43% | 4.79% | 3.24% | 2.75% | Upgrade
|
| Free Cash Flow Margin | - | 6.86% | 10.11% | -1.76% | -2.88% | Upgrade
|
| EBITDA | 209.94 | 213.29 | 280.64 | 235.25 | 189.91 | Upgrade
|
| EBITDA Margin | 8.30% | 8.00% | 8.81% | 6.79% | 5.83% | Upgrade
|
| D&A For EBITDA | 33.31 | 33.31 | 44.28 | 47.97 | 52.46 | Upgrade
|
| EBIT | 176.62 | 179.98 | 236.36 | 187.28 | 137.46 | Upgrade
|
| EBIT Margin | 6.98% | 6.75% | 7.42% | 5.40% | 4.22% | Upgrade
|
| Effective Tax Rate | - | - | 23.68% | 27.30% | 29.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.