Tianli Holdings Group Limited (HKG:0117)
Hong Kong
· Delayed Price · Currency is HKD 0.400
0.00 (0.00%)
Apr 28, 2026, 3:28 PM HKT
Tianli Holdings Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -153.37 | -222.15 | -63.85 | 68.82 | Upgrade
|
| Depreciation & Amortization | - | 84.47 | 72.39 | 73.01 | 76.79 | Upgrade
|
| Other Amortization | - | 0.2 | 0.36 | 0.56 | 0.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 3.84 | 2.88 | -2.63 | 0.66 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 32.13 | 80.69 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -9.54 | 3.19 | 33.7 | -55.15 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -20.89 | -18.9 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.04 | 0 | 0 | 1.1 | Upgrade
|
| Other Operating Activities | - | 95.24 | 92.69 | -36.62 | 17.33 | Upgrade
|
| Change in Accounts Receivable | - | -66.5 | -83.09 | -82.76 | -9.13 | Upgrade
|
| Change in Inventory | - | -70.87 | -33.56 | 59.76 | -83.31 | Upgrade
|
| Change in Accounts Payable | - | 32.09 | 55.28 | -8.21 | -2.59 | Upgrade
|
| Change in Unearned Revenue | - | 0.94 | 16.96 | -4.17 | 19.03 | Upgrade
|
| Change in Other Net Operating Assets | - | -0.68 | 9.86 | 32.19 | -3.08 | Upgrade
|
| Operating Cash Flow | - | -52.09 | -4.51 | -19.92 | 12.47 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -18.25% | Upgrade
|
| Capital Expenditures | - | -139.17 | -329.85 | -328.32 | -167.77 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 5 | 9.2 | 0.04 | - | Upgrade
|
| Divestitures | - | - | - | 11.74 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.01 | -0.35 | -0.19 | -0.44 | Upgrade
|
| Investment in Securities | - | - | - | 12.71 | 19.49 | Upgrade
|
| Other Investing Activities | - | 7.84 | -11.56 | 58.88 | - | Upgrade
|
| Investing Cash Flow | - | -126.34 | -332.56 | -245.14 | -148.71 | Upgrade
|
| Short-Term Debt Issued | - | 105.51 | 185.35 | 133.99 | - | Upgrade
|
| Long-Term Debt Issued | - | 297.54 | 339.67 | 325.6 | 177.4 | Upgrade
|
| Total Debt Issued | - | 403.05 | 525.02 | 459.59 | 177.4 | Upgrade
|
| Short-Term Debt Repaid | - | -113.86 | -160.68 | -85.45 | - | Upgrade
|
| Long-Term Debt Repaid | - | -49.33 | -29.39 | -83.82 | -30.16 | Upgrade
|
| Total Debt Repaid | - | -163.19 | -190.07 | -169.26 | -30.16 | Upgrade
|
| Net Debt Issued (Repaid) | - | 239.86 | 334.95 | 290.33 | 147.24 | Upgrade
|
| Other Financing Activities | - | -29.97 | -27.78 | -23.2 | -13.37 | Upgrade
|
| Financing Cash Flow | - | 209.89 | 307.18 | 267.12 | 133.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.43 | 0.1 | -2.46 | 4.94 | Upgrade
|
| Net Cash Flow | - | 31.03 | -29.8 | -0.4 | 2.57 | Upgrade
|
| Free Cash Flow | - | -191.26 | -334.36 | -348.23 | -155.29 | Upgrade
|
| Free Cash Flow Margin | - | -34.90% | -68.51% | -96.36% | -28.31% | Upgrade
|
| Free Cash Flow Per Share | - | -0.26 | -0.45 | -0.47 | -0.21 | Upgrade
|
| Cash Interest Paid | - | 29.97 | 25.47 | 22.06 | 3.23 | Upgrade
|
| Cash Income Tax Paid | - | 6.59 | 3.87 | 3.75 | 2.43 | Upgrade
|
| Levered Free Cash Flow | - | -117.54 | -368.75 | -379.76 | -112.33 | Upgrade
|
| Unlevered Free Cash Flow | - | -82.2 | -347.36 | -364.49 | -98.37 | Upgrade
|
| Change in Working Capital | - | -105.01 | -34.56 | -3.2 | -79.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.