Kunlun Energy Company Limited (HKG:0135)
7.65
-0.01 (-0.13%)
Apr 29, 2026, 4:08 PM HKT
Kunlun Energy Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 193,979 | 187,046 | 177,354 | 171,944 | 138,547 | Upgrade
|
| Revenue Growth (YoY) | 3.71% | 5.46% | 3.15% | 24.10% | 26.82% | Upgrade
|
| Cost of Revenue | 169,189 | 161,662 | 151,091 | 146,077 | 115,893 | Upgrade
|
| Gross Profit | 24,790 | 25,384 | 26,263 | 25,867 | 22,654 | Upgrade
|
| Selling, General & Admin | 9,034 | 9,321 | 9,626 | 9,519 | 8,885 | Upgrade
|
| Other Operating Expenses | -607 | -1,075 | -501 | -54 | -226 | Upgrade
|
| Operating Expenses | 13,700 | 13,406 | 14,117 | 14,352 | 13,282 | Upgrade
|
| Operating Income | 11,090 | 11,978 | 12,146 | 11,515 | 9,372 | Upgrade
|
| Interest Expense | -650 | -803 | -960 | -899 | -783 | Upgrade
|
| Interest & Investment Income | 695 | 958 | 870 | 859 | 529 | Upgrade
|
| Earnings From Equity Investments | 1,237 | 1,126 | 1,045 | 992 | 1,356 | Upgrade
|
| Currency Exchange Gain (Loss) | 21 | -59 | -140 | -589 | 254 | Upgrade
|
| EBT Excluding Unusual Items | 12,393 | 13,200 | 12,961 | 11,878 | 10,728 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 14 | 7 | Upgrade
|
| Asset Writedown | -732 | -565 | -368 | -500 | -159 | Upgrade
|
| Pretax Income | 11,661 | 12,635 | 12,593 | 11,392 | 10,576 | Upgrade
|
| Income Tax Expense | 3,195 | 3,128 | 3,338 | 3,189 | 2,698 | Upgrade
|
| Earnings From Continuing Operations | 8,466 | 9,507 | 9,255 | 8,203 | 7,878 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 17,875 | Upgrade
|
| Net Income to Company | 8,466 | 9,507 | 9,255 | 8,203 | 25,753 | Upgrade
|
| Minority Interest in Earnings | -3,120 | -3,547 | -3,573 | -2,975 | -2,737 | Upgrade
|
| Net Income | 5,346 | 5,960 | 5,682 | 5,228 | 23,016 | Upgrade
|
| Net Income to Common | 5,346 | 5,960 | 5,682 | 5,228 | 23,016 | Upgrade
|
| Net Income Growth | -10.30% | 4.89% | 8.68% | -77.28% | 279.61% | Upgrade
|
| Shares Outstanding (Basic) | 8,659 | 8,659 | 8,659 | 8,659 | 8,659 | Upgrade
|
| Shares Outstanding (Diluted) | 8,659 | 8,659 | 8,659 | 8,659 | 8,659 | Upgrade
|
| EPS (Basic) | 0.62 | 0.69 | 0.66 | 0.60 | 2.66 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.69 | 0.66 | 0.60 | 2.66 | Upgrade
|
| EPS Growth | -10.30% | 4.89% | 8.68% | -77.28% | 279.61% | Upgrade
|
| Free Cash Flow | - | 6,418 | 9,229 | 9,151 | 4,136 | Upgrade
|
| Free Cash Flow Per Share | - | 0.74 | 1.07 | 1.06 | 0.48 | Upgrade
|
| Dividend Per Share | 0.316 | 0.316 | 0.284 | 0.254 | 0.208 | Upgrade
|
| Dividend Growth | - | 11.28% | 11.78% | 22.18% | -1.09% | Upgrade
|
| Gross Margin | 12.78% | 13.57% | 14.81% | 15.04% | 16.35% | Upgrade
|
| Operating Margin | 5.72% | 6.40% | 6.85% | 6.70% | 6.76% | Upgrade
|
| Profit Margin | 2.76% | 3.19% | 3.20% | 3.04% | 16.61% | Upgrade
|
| Free Cash Flow Margin | - | 3.43% | 5.20% | 5.32% | 2.99% | Upgrade
|
| EBITDA | 15,719 | 16,607 | 16,620 | 15,957 | 13,550 | Upgrade
|
| EBITDA Margin | 8.10% | 8.88% | 9.37% | 9.28% | 9.78% | Upgrade
|
| D&A For EBITDA | 4,629 | 4,629 | 4,474 | 4,442 | 4,178 | Upgrade
|
| EBIT | 11,090 | 11,978 | 12,146 | 11,515 | 9,372 | Upgrade
|
| EBIT Margin | 5.72% | 6.40% | 6.85% | 6.70% | 6.76% | Upgrade
|
| Effective Tax Rate | 27.40% | 24.76% | 26.51% | 27.99% | 25.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.