IDT International Limited (HKG:0167)
Hong Kong
· Delayed Price · Currency is HKD 6.05
0.00 (0.00%)
Apr 29, 2026, 2:03 PM HKT
IDT International Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 58.21 | 2.18 | 0.6 | 0.43 | 49.48 | Upgrade
|
| Cash & Short-Term Investments | 58.21 | 2.18 | 0.6 | 0.43 | 49.48 | Upgrade
|
| Cash Growth | 2567.78% | 264.27% | 39.30% | -99.13% | 426.43% | Upgrade
|
| Accounts Receivable | 13.74 | 70.36 | 1.22 | - | 5.86 | Upgrade
|
| Other Receivables | 16.57 | 6.4 | - | - | 4.54 | Upgrade
|
| Receivables | 30.31 | 76.76 | 1.22 | - | 10.4 | Upgrade
|
| Inventory | 0.05 | 0.12 | - | - | 5.25 | Upgrade
|
| Restricted Cash | - | - | - | 2.86 | 3.46 | Upgrade
|
| Other Current Assets | - | - | - | - | 1.63 | Upgrade
|
| Total Current Assets | 88.57 | 79.07 | 1.82 | 3.29 | 70.22 | Upgrade
|
| Property, Plant & Equipment | 0.92 | 1.8 | - | - | 7.02 | Upgrade
|
| Other Long-Term Assets | 84.87 | - | - | - | 4.03 | Upgrade
|
| Total Assets | 174.36 | 80.87 | 1.82 | 3.29 | 81.27 | Upgrade
|
| Accounts Payable | 23.62 | 39.21 | 23.05 | 25.11 | 26.98 | Upgrade
|
| Accrued Expenses | 9.48 | 19.37 | 13.02 | 8.24 | 13.95 | Upgrade
|
| Short-Term Debt | 1.31 | 197.82 | 255.93 | 242.33 | 213 | Upgrade
|
| Current Portion of Leases | 0.48 | 1.35 | 12.71 | 13.08 | 27.05 | Upgrade
|
| Current Income Taxes Payable | 2.81 | 9.67 | 12.65 | 12.26 | 11.95 | Upgrade
|
| Current Unearned Revenue | 7.83 | 7.62 | - | - | 8.69 | Upgrade
|
| Other Current Liabilities | 20.52 | 33.98 | 25.38 | 29.84 | 20.88 | Upgrade
|
| Total Current Liabilities | 66.05 | 309.01 | 342.74 | 330.86 | 322.5 | Upgrade
|
| Long-Term Debt | 28.52 | - | - | - | 48.7 | Upgrade
|
| Long-Term Leases | - | 0.47 | - | - | 15.65 | Upgrade
|
| Total Liabilities | 94.57 | 309.48 | 342.74 | 330.86 | 386.84 | Upgrade
|
| Common Stock | 260 | 260 | 260 | 260 | 260 | Upgrade
|
| Additional Paid-In Capital | 399.04 | 165.04 | 165.04 | 165.04 | 165.04 | Upgrade
|
| Retained Earnings | -513.15 | -582.26 | -696.88 | -682.72 | -660.97 | Upgrade
|
| Comprehensive Income & Other | -66.19 | -71.49 | -69.18 | -69.98 | -69.75 | Upgrade
|
| Total Common Equity | 79.69 | -228.7 | -341.01 | -327.66 | -305.67 | Upgrade
|
| Minority Interest | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | Upgrade
|
| Shareholders' Equity | 79.79 | -228.61 | -340.92 | -327.56 | -305.58 | Upgrade
|
| Total Liabilities & Equity | 174.36 | 80.87 | 1.82 | 3.29 | 81.27 | Upgrade
|
| Total Debt | 30.31 | 199.64 | 268.64 | 255.41 | 304.39 | Upgrade
|
| Net Cash (Debt) | 27.9 | -197.46 | -268.04 | -254.98 | -254.91 | Upgrade
|
| Net Cash Per Share | 0.08 | -4.56 | -6.19 | -5.88 | -5.88 | Upgrade
|
| Filing Date Shares Outstanding | 519.98 | 43.33 | 43.33 | 43.33 | 43.33 | Upgrade
|
| Total Common Shares Outstanding | 433.33 | 43.33 | 43.33 | 43.33 | 43.33 | Upgrade
|
| Working Capital | 22.52 | -229.94 | -340.92 | -327.56 | -252.28 | Upgrade
|
| Book Value Per Share | 0.18 | -5.28 | -7.87 | -7.56 | -7.05 | Upgrade
|
| Tangible Book Value | 79.69 | -228.7 | -341.01 | -327.66 | -305.67 | Upgrade
|
| Tangible Book Value Per Share | 0.18 | -5.28 | -7.87 | -7.56 | -7.05 | Upgrade
|
| Machinery | 376.21 | 375.69 | 517.38 | 517.38 | 517.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.