K. Wah International Holdings Limited (HKG:0173)
Hong Kong
· Delayed Price · Currency is HKD 2.320
+0.050 (2.20%)
Apr 29, 2026, 4:08 PM HKT
HKG:0173 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,985 | 7,187 | 6,103 | 8,794 | 16,218 | Upgrade
|
| Revenue Growth (YoY) | -72.38% | 17.77% | -30.60% | -45.78% | 38.23% | Upgrade
|
| Cost of Revenue | 1,980 | 5,827 | 4,085 | 6,126 | 10,657 | Upgrade
|
| Gross Profit | 4.54 | 1,360 | 2,018 | 2,668 | 5,561 | Upgrade
|
| Selling, General & Admin | 452.71 | 552.62 | 608.64 | 573.69 | 658.56 | Upgrade
|
| Other Operating Expenses | -253.92 | 143.73 | 218.04 | 348.88 | 715.41 | Upgrade
|
| Operating Expenses | 198.79 | 696.35 | 826.68 | 922.56 | 1,374 | Upgrade
|
| Operating Income | -194.25 | 663.65 | 1,191 | 1,746 | 4,187 | Upgrade
|
| Interest Expense | -365.07 | -442.04 | -349.47 | -61.03 | -36.12 | Upgrade
|
| Interest & Investment Income | - | 430.11 | 344.95 | 378.02 | 187.32 | Upgrade
|
| Earnings From Equity Investments | -504.65 | 10.9 | 123.69 | -58.9 | 10.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 28.1 | -18.78 | 10.27 | 17.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.14 | 50.59 | 146.5 | 128.4 | -3.29 | Upgrade
|
| EBT Excluding Unusual Items | -1,014 | 741.31 | 1,438 | 2,142 | 4,363 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 17.64 | 16.26 | 10.55 | 23.34 | Upgrade
|
| Asset Writedown | 524.68 | -52.6 | 34.31 | -84.78 | 703.94 | Upgrade
|
| Pretax Income | -489.14 | 706.35 | 1,489 | 2,068 | 5,090 | Upgrade
|
| Income Tax Expense | 373.79 | 337.26 | 646.7 | 641.56 | 1,651 | Upgrade
|
| Earnings From Continuing Operations | -862.93 | 369.09 | 842.23 | 1,426 | 3,439 | Upgrade
|
| Minority Interest in Earnings | -6.33 | -34.02 | -40.07 | -54.1 | -84.42 | Upgrade
|
| Net Income | -869.26 | 335.07 | 802.16 | 1,372 | 3,355 | Upgrade
|
| Net Income to Common | -869.26 | 335.07 | 802.16 | 1,372 | 3,355 | Upgrade
|
| Net Income Growth | - | -58.23% | -41.55% | -59.09% | 2.65% | Upgrade
|
| Shares Outstanding (Basic) | 3,153 | 3,153 | 3,133 | 3,133 | 3,128 | Upgrade
|
| Shares Outstanding (Diluted) | 3,153 | 3,153 | 3,133 | 3,133 | 3,130 | Upgrade
|
| Shares Change (YoY) | - | 0.63% | 0.01% | 0.07% | 0.09% | Upgrade
|
| EPS (Basic) | -0.28 | 0.11 | 0.26 | 0.44 | 1.07 | Upgrade
|
| EPS (Diluted) | -0.28 | 0.11 | 0.26 | 0.44 | 1.07 | Upgrade
|
| EPS Growth | - | -58.48% | -41.56% | -59.12% | 2.56% | Upgrade
|
| Free Cash Flow | - | 3,271 | 676.98 | 4,552 | 7,404 | Upgrade
|
| Free Cash Flow Per Share | - | 1.04 | 0.22 | 1.45 | 2.37 | Upgrade
|
| Dividend Per Share | 0.030 | 0.090 | 0.160 | 0.210 | 0.210 | Upgrade
|
| Dividend Growth | -66.67% | -43.75% | -23.81% | - | - | Upgrade
|
| Gross Margin | 0.23% | 18.92% | 33.07% | 30.34% | 34.29% | Upgrade
|
| Operating Margin | -9.79% | 9.23% | 19.52% | 19.85% | 25.82% | Upgrade
|
| Profit Margin | -43.79% | 4.66% | 13.14% | 15.61% | 20.69% | Upgrade
|
| Free Cash Flow Margin | - | 45.51% | 11.09% | 51.76% | 45.65% | Upgrade
|
| EBITDA | -164.46 | 693.44 | 1,218 | 1,771 | 4,214 | Upgrade
|
| EBITDA Margin | -8.29% | 9.65% | 19.95% | 20.14% | 25.98% | Upgrade
|
| D&A For EBITDA | 29.79 | 29.79 | 26.14 | 25.54 | 26.95 | Upgrade
|
| EBIT | -194.25 | 663.65 | 1,191 | 1,746 | 4,187 | Upgrade
|
| EBIT Margin | -9.79% | 9.23% | 19.52% | 19.85% | 25.82% | Upgrade
|
| Effective Tax Rate | - | 47.75% | 43.43% | 31.02% | 32.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.