Keck Seng Investments (Hong Kong) Limited (HKG:0184)
2.350
+0.030 (1.29%)
Apr 29, 2026, 2:12 PM HKT
HKG:0184 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,616 | 1,692 | 1,738 | 1,429 | 482.88 | Upgrade
|
| Revenue Growth (YoY) | -4.47% | -2.67% | 21.61% | 196.03% | -27.46% | Upgrade
|
| Cost of Revenue | 821.59 | 862.2 | 876.92 | 743.99 | 244.07 | Upgrade
|
| Gross Profit | 794.83 | 829.83 | 861.44 | 685.5 | 238.81 | Upgrade
|
| Selling, General & Admin | 514.82 | 494.95 | 508.72 | 432.46 | 302.54 | Upgrade
|
| Other Operating Expenses | -12.93 | 1.53 | -10.46 | -20.59 | -11.82 | Upgrade
|
| Operating Expenses | 609.94 | 609.19 | 639.59 | 561.17 | 445.15 | Upgrade
|
| Operating Income | 184.89 | 220.63 | 221.84 | 124.33 | -206.34 | Upgrade
|
| Interest Expense | -64.2 | -89.45 | -98.83 | -50.27 | -32.29 | Upgrade
|
| Interest & Investment Income | 56.33 | 80.76 | 67.6 | 24.11 | 8.65 | Upgrade
|
| Earnings From Equity Investments | 35.99 | 20.67 | 32.34 | 14.07 | -11.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.88 | -16.01 | 5.62 | -7.48 | -2.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.92 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 228.97 | 216.6 | 228.57 | 104.76 | -243.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.83 | -3.62 | 11.2 | 9.5 | -7.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.59 | 150.42 | -2.16 | 4.36 | 0.11 | Upgrade
|
| Asset Writedown | 220.98 | 103.22 | 45.8 | 3.9 | 4.4 | Upgrade
|
| Other Unusual Items | - | - | 58.47 | 7.31 | 4.97 | Upgrade
|
| Pretax Income | 428.53 | 466.62 | 341.88 | 129.82 | -242.08 | Upgrade
|
| Income Tax Expense | 90.47 | 113.16 | 28.02 | 5.62 | -57.87 | Upgrade
|
| Earnings From Continuing Operations | 338.06 | 353.46 | 313.86 | 124.2 | -184.2 | Upgrade
|
| Minority Interest in Earnings | -80.59 | -97.61 | -94.2 | -47.9 | -10.52 | Upgrade
|
| Net Income | 257.48 | 255.84 | 219.66 | 76.3 | -194.72 | Upgrade
|
| Net Income to Common | 257.48 | 255.84 | 219.66 | 76.3 | -194.72 | Upgrade
|
| Net Income Growth | 0.64% | 16.47% | 187.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 340 | 340 | 340 | 340 | 340 | Upgrade
|
| Shares Outstanding (Diluted) | 340 | 340 | 340 | 340 | 340 | Upgrade
|
| EPS (Basic) | 0.76 | 0.75 | 0.65 | 0.22 | -0.57 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.75 | 0.65 | 0.22 | -0.57 | Upgrade
|
| EPS Growth | 0.64% | 16.47% | 187.88% | - | - | Upgrade
|
| Free Cash Flow | - | 136.96 | 298.43 | 290.14 | -48.33 | Upgrade
|
| Free Cash Flow Per Share | - | 0.40 | 0.88 | 0.85 | -0.14 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.110 | 0.050 | 0.040 | Upgrade
|
| Dividend Growth | - | 9.09% | 120.00% | 25.00% | - | Upgrade
|
| Gross Margin | 49.17% | 49.04% | 49.55% | 47.95% | 49.46% | Upgrade
|
| Operating Margin | 11.44% | 13.04% | 12.76% | 8.70% | -42.73% | Upgrade
|
| Profit Margin | 15.93% | 15.12% | 12.64% | 5.34% | -40.33% | Upgrade
|
| Free Cash Flow Margin | - | 8.09% | 17.17% | 20.30% | -10.01% | Upgrade
|
| EBITDA | 294.49 | 330.23 | 359.83 | 270.29 | -55.33 | Upgrade
|
| EBITDA Margin | 18.22% | 19.52% | 20.70% | 18.91% | -11.46% | Upgrade
|
| D&A For EBITDA | 109.6 | 109.6 | 137.98 | 145.96 | 151.01 | Upgrade
|
| EBIT | 184.89 | 220.63 | 221.84 | 124.33 | -206.34 | Upgrade
|
| EBIT Margin | 11.44% | 13.04% | 12.76% | 8.70% | -42.73% | Upgrade
|
| Effective Tax Rate | 21.11% | 24.25% | 8.20% | 4.33% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.