Dongyue Group Limited (HKG:0189)
Hong Kong
· Delayed Price · Currency is HKD 13.04
+0.69 (5.59%)
Apr 29, 2026, 4:08 PM HKT
Dongyue Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 810.8 | 707.79 | 3,856 | 2,075 | Upgrade
|
| Depreciation & Amortization | - | 1,192 | 1,207 | 934.03 | 708.46 | Upgrade
|
| Other Amortization | - | 2.96 | 7.73 | 16.22 | 15.74 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 210.6 | 59 | -1,191 | 76.63 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 226.06 | 49.1 | 37.53 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -139.05 | - | 37.67 | -21.87 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 28.07 | -34.97 | -25.4 | -27.49 | Upgrade
|
| Stock-Based Compensation | - | 2.87 | - | - | 293.77 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 8.58 | -2.59 | 4.63 | -1.85 | Upgrade
|
| Other Operating Activities | - | 268.6 | -257.42 | 390.62 | 799.99 | Upgrade
|
| Change in Accounts Receivable | - | -437.61 | 551.26 | 123.67 | -961.81 | Upgrade
|
| Change in Inventory | - | 392 | 5.66 | 368.84 | 420.57 | Upgrade
|
| Change in Accounts Payable | - | -610.2 | -719.69 | 540.42 | 1,237 | Upgrade
|
| Change in Unearned Revenue | - | 115.71 | -196.5 | -10.16 | -700.42 | Upgrade
|
| Operating Cash Flow | - | 2,072 | 1,376 | 5,083 | 3,914 | Upgrade
|
| Operating Cash Flow Growth | - | 50.57% | -72.93% | 29.85% | 73.15% | Upgrade
|
| Capital Expenditures | - | -1,794 | -2,011 | -3,846 | -3,957 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 128.12 | 190.3 | 60.83 | 83.71 | Upgrade
|
| Cash Acquisitions | - | 29.15 | -618.18 | -295.28 | -119.52 | Upgrade
|
| Divestitures | - | -40.88 | 11.36 | - | 1.85 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -4.39 | -1.27 | -8.68 | -2.66 | Upgrade
|
| Investment in Securities | - | 165 | -329.29 | 1,166 | -222.5 | Upgrade
|
| Other Investing Activities | - | 16.42 | 124.36 | 16.51 | 129.82 | Upgrade
|
| Investing Cash Flow | - | -1,500 | -2,634 | -2,906 | -4,087 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,072 | Upgrade
|
| Long-Term Debt Repaid | - | -5.61 | -16.43 | -630.88 | -2,357 | Upgrade
|
| Net Debt Issued (Repaid) | - | -5.61 | -16.43 | -630.88 | -1,285 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 2,956 | Upgrade
|
| Repurchase of Common Stock | - | -3,457 | -240.89 | -221.12 | -263.04 | Upgrade
|
| Common Dividends Paid | - | -155.61 | -1,197 | -625.23 | -246.26 | Upgrade
|
| Other Financing Activities | - | 2,970 | -56.71 | -485.45 | -161.76 | Upgrade
|
| Financing Cash Flow | - | -648.37 | -1,511 | -1,963 | 999.52 | Upgrade
|
| Net Cash Flow | - | -76.8 | -2,769 | 213.44 | 826.82 | Upgrade
|
| Free Cash Flow | - | 278.14 | -635.33 | 1,237 | -43.38 | Upgrade
|
| Free Cash Flow Margin | - | 1.96% | -4.38% | 6.18% | -0.27% | Upgrade
|
| Free Cash Flow Per Share | - | 0.16 | -0.29 | 0.55 | -0.02 | Upgrade
|
| Cash Interest Paid | - | 1.36 | 1.66 | 15.3 | 81.61 | Upgrade
|
| Cash Income Tax Paid | - | 320.52 | 207.99 | 989.76 | 373.68 | Upgrade
|
| Levered Free Cash Flow | - | -621.71 | -408.13 | 121.13 | -699.08 | Upgrade
|
| Unlevered Free Cash Flow | - | -620.86 | -407.1 | 130.69 | -648.08 | Upgrade
|
| Change in Working Capital | - | -540.1 | -359.26 | 1,023 | -4.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.