CM Energy Tech Co., Ltd. (HKG:0206)
Hong Kong
· Delayed Price · Currency is HKD 0.450
+0.025 (5.88%)
Apr 29, 2026, 4:08 PM HKT
CM Energy Tech Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 135.36 | 166.77 | 181.34 | 113.04 | 57.03 | Upgrade
|
| Revenue Growth (YoY) | -18.83% | -8.03% | 60.42% | 98.22% | -13.44% | Upgrade
|
| Cost of Revenue | 104.02 | 125.29 | 140.34 | 85.29 | 36.36 | Upgrade
|
| Gross Profit | 31.34 | 41.48 | 41 | 27.75 | 20.66 | Upgrade
|
| Selling, General & Admin | 28.84 | 28.6 | 27.95 | 24.63 | 23.69 | Upgrade
|
| Other Operating Expenses | -4.67 | -1 | -0.66 | 0.66 | -1.71 | Upgrade
|
| Operating Expenses | 26.33 | 28.15 | 29.59 | 22.27 | 18.61 | Upgrade
|
| Operating Income | 5.01 | 13.33 | 11.41 | 5.48 | 2.06 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0.09 | -0.16 | -0.49 | Upgrade
|
| Interest & Investment Income | - | 1.62 | 2.59 | 2.52 | 2.2 | Upgrade
|
| Earnings From Equity Investments | -2.15 | -1.89 | -0.08 | 19.3 | 1.63 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.19 | 0.07 | -0.82 | -1.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.74 | -0.01 | 0.14 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 2.78 | 11.08 | 13.89 | 26.46 | 4.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 11.41 | Upgrade
|
| Other Unusual Items | - | 1.08 | 0.06 | - | - | Upgrade
|
| Pretax Income | 2.78 | 12.16 | 13.96 | 26.46 | 15.74 | Upgrade
|
| Income Tax Expense | 1.01 | 2.97 | 4.35 | 0.57 | 6.4 | Upgrade
|
| Earnings From Continuing Operations | 1.77 | 9.19 | 9.61 | 25.89 | 9.34 | Upgrade
|
| Minority Interest in Earnings | -0.19 | -0.03 | -0.11 | -0.01 | -0.12 | Upgrade
|
| Net Income | 1.58 | 9.16 | 9.5 | 25.88 | 9.22 | Upgrade
|
| Net Income to Common | 1.58 | 9.16 | 9.5 | 25.88 | 9.22 | Upgrade
|
| Net Income Growth | -82.75% | -3.60% | -63.28% | 180.68% | -15.54% | Upgrade
|
| Shares Outstanding (Basic) | 3,173 | 3,173 | 3,173 | 3,173 | 3,172 | Upgrade
|
| Shares Outstanding (Diluted) | 3,173 | 3,173 | 3,173 | 3,173 | 3,172 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.04% | 3.75% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | -82.78% | -3.61% | -63.29% | 180.56% | -18.57% | Upgrade
|
| Free Cash Flow | - | 7.3 | 54.44 | 14.62 | 7.34 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | 0.02 | 0.01 | 0.00 | Upgrade
|
| Dividend Per Share | - | 0.001 | - | 0.001 | - | Upgrade
|
| Gross Margin | 23.15% | 24.87% | 22.61% | 24.55% | 36.23% | Upgrade
|
| Operating Margin | 3.70% | 7.99% | 6.29% | 4.84% | 3.60% | Upgrade
|
| Profit Margin | 1.17% | 5.49% | 5.24% | 22.89% | 16.17% | Upgrade
|
| Free Cash Flow Margin | - | 4.38% | 30.02% | 12.93% | 12.87% | Upgrade
|
| EBITDA | 8.81 | 17.12 | 14.4 | 7.99 | 3.99 | Upgrade
|
| EBITDA Margin | 6.51% | 10.27% | 7.94% | 7.06% | 7.00% | Upgrade
|
| D&A For EBITDA | 3.79 | 3.79 | 2.99 | 2.51 | 1.93 | Upgrade
|
| EBIT | 5.01 | 13.33 | 11.41 | 5.48 | 2.06 | Upgrade
|
| EBIT Margin | 3.70% | 7.99% | 6.29% | 4.84% | 3.60% | Upgrade
|
| Effective Tax Rate | 36.21% | 24.39% | 31.14% | 2.14% | 40.63% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.