Shenwan Hongyuan (H.K.) Limited (HKG:0218)
Hong Kong
· Delayed Price · Currency is HKD 1.190
+0.080 (7.21%)
Apr 29, 2026, 4:08 PM HKT
Shenwan Hongyuan (H.K.) Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 212.55 | 251.59 | 298.07 | 213.24 | 334.27 | Upgrade
|
| Total Interest Expense | 66.64 | 36.74 | 127.98 | 108.12 | 94.79 | Upgrade
|
| Net Interest Income | 145.92 | 214.84 | 170.09 | 105.12 | 239.48 | Upgrade
|
| Brokerage Commission | 190.07 | 130.96 | 135.79 | 157.3 | 251.41 | Upgrade
|
| Asset Management Fee | 12.02 | 11.26 | 18.38 | 18.68 | 28.81 | Upgrade
|
| Underwriting & Investment Banking Fee | 124.46 | 90.04 | 70.7 | 59.53 | 128.97 | Upgrade
|
| Gain on Sale of Investments (Rev) | 93.55 | -434.19 | -303.44 | -618.27 | -410.54 | Upgrade
|
| Other Revenue | 34.52 | 254.57 | 347.44 | 614.55 | 408.07 | Upgrade
|
| Revenue Before Loan Losses | 600.52 | 267.48 | 438.96 | 336.91 | 646.19 | Upgrade
|
| Provision for Loan Losses | - | 0 | - | - | - | Upgrade
|
| Revenue | 600.52 | 267.47 | 438.96 | 336.91 | 646.19 | Upgrade
|
| Revenue Growth (YoY) | 124.52% | -39.07% | 30.29% | -47.86% | -10.15% | Upgrade
|
| Salaries & Employee Benefits | 251.12 | 233.1 | 248.93 | 297.99 | 265.89 | Upgrade
|
| Cost of Services Provided | 67.63 | 32.78 | 31.29 | 57.78 | 155.1 | Upgrade
|
| Other Operating Expenses | 98.83 | 94.79 | 106.44 | 110.54 | 104.69 | Upgrade
|
| Total Operating Expenses | 465.33 | 408.14 | 544.48 | 983.73 | 579.94 | Upgrade
|
| Operating Income | 135.19 | -140.67 | -105.52 | -646.82 | 66.26 | Upgrade
|
| Currency Exchange Gains | 6.16 | 2.02 | 7.41 | -141.05 | 1.25 | Upgrade
|
| Other Non-Operating Income (Expenses) | -2.13 | 0.69 | 3.36 | -3.86 | - | Upgrade
|
| EBT Excluding Unusual Items | 139.22 | -137.96 | -94.75 | -791.73 | 67.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 4.39 | -29.78 | -81.77 | -185.68 | Upgrade
|
| Other Unusual Items | - | - | - | 2.4 | - | Upgrade
|
| Pretax Income | 139.22 | -133.57 | -124.53 | -871.11 | -118.17 | Upgrade
|
| Income Tax Expense | 18.28 | 27.16 | 67.93 | 8.82 | -22.42 | Upgrade
|
| Earnings From Continuing Ops. | 120.94 | -160.73 | -192.45 | -879.92 | -95.75 | Upgrade
|
| Net Income | 120.94 | -160.73 | -192.45 | -879.92 | -95.75 | Upgrade
|
| Net Income to Common | 120.94 | -160.73 | -192.45 | -879.92 | -95.75 | Upgrade
|
| Shares Outstanding (Basic) | 1,561 | 1,561 | 1,561 | 1,561 | 1,561 | Upgrade
|
| Shares Outstanding (Diluted) | 1,561 | 1,561 | 1,561 | 1,561 | 1,561 | Upgrade
|
| EPS (Basic) | 0.08 | -0.10 | -0.12 | -0.56 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.10 | -0.12 | -0.56 | -0.06 | Upgrade
|
| Free Cash Flow | - | -572.64 | 2,792 | 1,863 | 961.84 | Upgrade
|
| Free Cash Flow Per Share | - | -0.37 | 1.79 | 1.19 | 0.62 | Upgrade
|
| Operating Margin | 22.51% | -52.59% | -24.04% | -191.99% | 10.25% | Upgrade
|
| Profit Margin | 20.14% | -60.09% | -43.84% | -261.17% | -14.82% | Upgrade
|
| Free Cash Flow Margin | - | -214.09% | 636.09% | 552.83% | 148.85% | Upgrade
|
| Effective Tax Rate | 13.13% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.