Pak Fah Yeow International Limited (HKG:0239)
2.340
+0.010 (0.43%)
At close: Mar 10, 2026
HKG:0239 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 199.03 | 236.76 | 259.16 | 147.2 | 139.82 | 109.34 | Upgrade
|
| Other Revenue | 0.52 | 0.67 | 0.4 | 0.55 | 0.71 | 0.42 | Upgrade
|
| Revenue | 199.55 | 237.43 | 259.56 | 147.75 | 140.53 | 109.76 | Upgrade
|
| Revenue Growth (YoY) | -24.93% | -8.53% | 75.68% | 5.14% | 28.03% | -25.98% | Upgrade
|
| Cost of Revenue | 26.1 | 33.72 | 40.72 | 33.26 | 30.22 | 25.25 | Upgrade
|
| Gross Profit | 173.45 | 203.71 | 218.84 | 114.49 | 110.31 | 84.51 | Upgrade
|
| Selling, General & Admin | 58.66 | 57.42 | 54.85 | 47.8 | 46.6 | 38.78 | Upgrade
|
| Other Operating Expenses | 9.68 | 12.89 | 13.16 | 12.4 | 10.78 | 10.71 | Upgrade
|
| Operating Expenses | 74.95 | 77.7 | 75.39 | 67.68 | 64.55 | 57.52 | Upgrade
|
| Operating Income | 98.5 | 126.01 | 143.45 | 46.8 | 45.76 | 26.99 | Upgrade
|
| Interest Expense | -0.56 | -0.58 | -0.62 | -0.64 | -0.57 | -0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.62 | -2.68 | 0.01 | 0.02 | -1.21 | 0.37 | Upgrade
|
| EBT Excluding Unusual Items | 101.57 | 122.75 | 142.85 | 46.18 | 43.98 | 26.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.12 | 1.06 | 1.35 | -2.47 | 1.95 | 0.27 | Upgrade
|
| Asset Writedown | -18.35 | -26.04 | -15.38 | -7.82 | 0.99 | -64.76 | Upgrade
|
| Other Unusual Items | - | - | - | 1.88 | - | 3.88 | Upgrade
|
| Pretax Income | 85.34 | 97.76 | 128.81 | 37.77 | 46.92 | -33.86 | Upgrade
|
| Income Tax Expense | 14.37 | 19.13 | 23.77 | 7.82 | 8.74 | 4.5 | Upgrade
|
| Net Income | 70.97 | 78.63 | 105.04 | 29.96 | 38.19 | -38.36 | Upgrade
|
| Net Income to Common | 70.97 | 78.63 | 105.04 | 29.96 | 38.19 | -38.36 | Upgrade
|
| Net Income Growth | -26.42% | -25.14% | 250.66% | -21.55% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 312 | 312 | 312 | 312 | 312 | 312 | Upgrade
|
| Shares Outstanding (Diluted) | 312 | 312 | 312 | 312 | 312 | 312 | Upgrade
|
| EPS (Basic) | 0.23 | 0.25 | 0.34 | 0.10 | 0.12 | -0.12 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.25 | 0.34 | 0.10 | 0.12 | -0.12 | Upgrade
|
| EPS Growth | -26.42% | -25.14% | 250.66% | -21.55% | - | - | Upgrade
|
| Free Cash Flow | 57.39 | 78.02 | 144.84 | 39.76 | 69.54 | 7.62 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.25 | 0.47 | 0.13 | 0.22 | 0.02 | Upgrade
|
| Dividend Per Share | 0.068 | 0.068 | 0.068 | 0.061 | 0.066 | 0.064 | Upgrade
|
| Dividend Growth | - | - | 11.47% | -7.58% | 3.13% | -40.74% | Upgrade
|
| Gross Margin | 86.92% | 85.80% | 84.31% | 77.49% | 78.49% | 77.00% | Upgrade
|
| Operating Margin | 49.36% | 53.07% | 55.27% | 31.68% | 32.56% | 24.59% | Upgrade
|
| Profit Margin | 35.56% | 33.12% | 40.47% | 20.27% | 27.17% | -34.95% | Upgrade
|
| Free Cash Flow Margin | 28.76% | 32.86% | 55.80% | 26.91% | 49.48% | 6.94% | Upgrade
|
| EBITDA | 105.11 | 133.4 | 150.84 | 54.29 | 52.94 | 35.02 | Upgrade
|
| EBITDA Margin | 52.68% | 56.18% | 58.11% | 36.74% | 37.67% | 31.90% | Upgrade
|
| D&A For EBITDA | 6.61 | 7.38 | 7.39 | 7.48 | 7.18 | 8.02 | Upgrade
|
| EBIT | 98.5 | 126.01 | 143.45 | 46.8 | 45.76 | 26.99 | Upgrade
|
| EBIT Margin | 49.36% | 53.07% | 55.27% | 31.68% | 32.56% | 24.59% | Upgrade
|
| Effective Tax Rate | 16.84% | 19.57% | 18.45% | 20.69% | 18.62% | - | Upgrade
|
| Advertising Expenses | - | 14.13 | 10.81 | 13.16 | 12 | 4.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.