GBA Holdings Limited (HKG:0261)
Hong Kong
· Delayed Price · Currency is HKD 0.240
-0.020 (-7.69%)
Apr 29, 2026, 4:08 PM HKT
GBA Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 120.42 | 50.15 | 72.52 | 50.35 | 466 | Upgrade
|
| Other Revenue | 6.17 | 6.9 | 5.86 | 5.17 | 3 | Upgrade
|
| Revenue | 126.58 | 57.05 | 78.38 | 55.52 | 469 | Upgrade
|
| Revenue Growth (YoY) | 121.89% | -27.22% | 41.18% | -88.16% | 19.04% | Upgrade
|
| Cost of Revenue | 158.63 | 60.33 | 82.98 | 118.77 | 436 | Upgrade
|
| Gross Profit | -86.24 | -4.1 | -4.17 | -67.75 | 33 | Upgrade
|
| Selling, General & Admin | 33.38 | 29.14 | 36.13 | 53.99 | 74 | Upgrade
|
| Operating Expenses | 34.72 | 29.61 | 35.3 | 55.97 | 79 | Upgrade
|
| Operating Income | -120.96 | -33.71 | -39.47 | -123.72 | -46 | Upgrade
|
| Interest Expense | -0.98 | -1.73 | -1.5 | -0.08 | - | Upgrade
|
| Interest & Investment Income | 0.43 | 1.21 | 0.45 | 0.03 | - | Upgrade
|
| Earnings From Equity Investments | - | - | -1.19 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.49 | 1.14 | 2.62 | 5.65 | - | Upgrade
|
| EBT Excluding Unusual Items | -121.03 | -33.1 | -39.08 | -118.13 | -46 | Upgrade
|
| Impairment of Goodwill | - | -9.36 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.99 | -18.1 | -61.75 | -58.79 | -15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.06 | - | - | 4 | Upgrade
|
| Asset Writedown | - | -9.62 | - | - | -2 | Upgrade
|
| Other Unusual Items | 6.6 | - | - | 1.18 | - | Upgrade
|
| Pretax Income | -110.46 | -70.23 | -100.83 | -175.74 | -59 | Upgrade
|
| Income Tax Expense | 0.02 | -3.87 | 0.23 | 0.33 | 1 | Upgrade
|
| Earnings From Continuing Operations | -110.48 | -66.35 | -101.06 | -176.07 | -60 | Upgrade
|
| Net Income to Company | -110.48 | -66.35 | -101.06 | -176.07 | -60 | Upgrade
|
| Minority Interest in Earnings | -1.58 | 10.57 | 2.65 | - | - | Upgrade
|
| Net Income | -112.06 | -55.78 | -98.41 | -176.07 | -60 | Upgrade
|
| Net Income to Common | -112.06 | -55.78 | -98.41 | -176.07 | -60 | Upgrade
|
| Shares Outstanding (Basic) | 246 | 194 | 135 | 96 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 246 | 194 | 135 | 96 | 92 | Upgrade
|
| Shares Change (YoY) | 26.83% | 43.26% | 40.93% | 4.55% | - | Upgrade
|
| EPS (Basic) | -0.46 | -0.29 | -0.73 | -1.83 | -0.65 | Upgrade
|
| EPS (Diluted) | -0.46 | -0.29 | -0.73 | -1.83 | -0.65 | Upgrade
|
| Free Cash Flow | - | -23.98 | -29.5 | -59.14 | -136 | Upgrade
|
| Free Cash Flow Per Share | - | -0.12 | -0.22 | -0.61 | -1.48 | Upgrade
|
| Gross Margin | -68.13% | -7.19% | -5.32% | -122.03% | 7.04% | Upgrade
|
| Operating Margin | -95.56% | -59.10% | -50.36% | -222.85% | -9.81% | Upgrade
|
| Profit Margin | -88.53% | -97.78% | -125.55% | -317.15% | -12.79% | Upgrade
|
| Free Cash Flow Margin | - | -42.03% | -37.63% | -106.52% | -29.00% | Upgrade
|
| EBITDA | -117.11 | -29.87 | -36.64 | -123.71 | -45 | Upgrade
|
| EBITDA Margin | -92.52% | -52.35% | -46.75% | -222.83% | -9.59% | Upgrade
|
| D&A For EBITDA | 3.85 | 3.85 | 2.83 | 0.01 | 1 | Upgrade
|
| EBIT | -120.96 | -33.71 | -39.47 | -123.72 | -46 | Upgrade
|
| EBIT Margin | -95.56% | -59.10% | -50.36% | -222.85% | -9.81% | Upgrade
|
| Revenue as Reported | 126.58 | 57.05 | 78.38 | 55.52 | 469 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.