CITIC Limited (HKG:0267)
Hong Kong
· Delayed Price · Currency is HKD 13.10
+0.21 (1.63%)
Apr 29, 2026, 4:08 PM HKT
CITIC Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 58,730 | 58,202 | 57,594 | 64,931 | 57,208 | Upgrade
|
| Depreciation & Amortization | 26,718 | 27,560 | 23,059 | 20,240 | 16,315 | Upgrade
|
| Other Amortization | 106 | 28 | 23 | 12 | 979.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | -68 | -3,793 | -74 | -10,977 | -1,135 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,667 | 329 | 711 | 5,225 | 309.58 | Upgrade
|
| Loss (Gain) From Sale of Investments | -31,986 | -26,233 | -42,921 | -23,346 | 5,513 | Upgrade
|
| Loss (Gain) on Equity Investments | -10,520 | -6,630 | -9,403 | -11,166 | -14,308 | Upgrade
|
| Provision & Write-off of Bad Debts | 10,685 | 3,501 | 11,324 | 5,023 | 2,464 | Upgrade
|
| Other Operating Activities | 97,875 | 97,402 | 80,281 | 79,293 | 62,022 | Upgrade
|
| Change in Accounts Receivable | -74,961 | -55,106 | -22,898 | -49,513 | -3,874 | Upgrade
|
| Change in Inventory | 4,767 | 9,423 | -14,348 | -7,381 | -27,054 | Upgrade
|
| Change in Accounts Payable | 89,437 | -12,683 | -25,992 | 2,662 | 17,879 | Upgrade
|
| Change in Unearned Revenue | -414 | -10,383 | 1,886 | -667 | 4,397 | Upgrade
|
| Change in Other Net Operating Assets | 257,698 | -204,555 | 32,125 | 16,497 | -190,757 | Upgrade
|
| Operating Cash Flow | 430,549 | -65,719 | -22,798 | 166,193 | -33,152 | Upgrade
|
| Capital Expenditures | -55,038 | -28,647 | -24,304 | -20,267 | -19,955 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,630 | 1,568 | 1,627 | 1,059 | 1,796 | Upgrade
|
| Cash Acquisitions | -29 | - | 1,973 | 165,918 | -235.44 | Upgrade
|
| Divestitures | 1,434 | - | -1 | -1 | -197.15 | Upgrade
|
| Investment in Securities | -285,135 | -84,694 | -24,995 | -104,593 | -206,658 | Upgrade
|
| Other Investing Activities | 7,182 | 5,598 | 7,420 | 6,229 | 5,787 | Upgrade
|
| Investing Cash Flow | -329,956 | -106,175 | -38,280 | 48,345 | -219,463 | Upgrade
|
| Long-Term Debt Issued | 2,372,020 | 2,115,232 | 1,630,176 | 1,080,173 | 1,026,959 | Upgrade
|
| Long-Term Debt Repaid | -2,340,040 | -1,877,404 | -1,563,352 | -1,101,536 | -842,505 | Upgrade
|
| Net Debt Issued (Repaid) | 31,980 | 237,828 | 66,824 | -21,363 | 184,453 | Upgrade
|
| Common Dividends Paid | -16,291 | -15,272 | -17,300 | -16,404 | -12,750 | Upgrade
|
| Other Financing Activities | -56,814 | -28,734 | -60,582 | -56,037 | -2,125 | Upgrade
|
| Financing Cash Flow | -41,125 | 193,822 | -11,058 | -93,804 | 169,578 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7,310 | 4,088 | 3,710 | 11,254 | 3,996 | Upgrade
|
| Net Cash Flow | 52,158 | 26,016 | -68,426 | 131,988 | -79,041 | Upgrade
|
| Free Cash Flow | 375,511 | -94,366 | -47,102 | 145,926 | -53,107 | Upgrade
|
| Free Cash Flow Margin | 39.73% | -10.01% | -5.34% | 17.27% | -7.20% | Upgrade
|
| Free Cash Flow Per Share | 12.91 | -3.24 | -1.62 | 5.02 | -1.83 | Upgrade
|
| Cash Interest Paid | 44,434 | 49,169 | 43,735 | 41,865 | 33,470 | Upgrade
|
| Cash Income Tax Paid | 32,738 | 22,113 | 29,910 | 28,967 | 18,702 | Upgrade
|
| Levered Free Cash Flow | -404,547 | -209,687 | -379,353 | -557,019 | -286,831 | Upgrade
|
| Unlevered Free Cash Flow | -298,844 | -88,057 | -252,947 | -443,856 | -185,516 | Upgrade
|
| Change in Working Capital | 226,691 | -270,913 | -192,964 | -26,087 | -215,931 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.