Maanshan Iron & Steel Company Limited (HKG:0323)
Hong Kong
· Delayed Price · Currency is HKD 2.610
+0.030 (1.16%)
Apr 29, 2026, 4:08 PM HKT
HKG:0323 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 73,314 | 75,020 | 79,365 | 96,403 | 99,020 | 111,050 | Upgrade
|
| Other Revenue | 2,505 | 2,505 | 2,452 | 2,535 | 3,133 | 2,801 | Upgrade
|
| Revenue | 75,818 | 77,525 | 81,817 | 98,938 | 102,154 | 113,851 | Upgrade
|
| Revenue Growth (YoY) | -6.22% | -5.25% | -17.30% | -3.15% | -10.27% | 39.50% | Upgrade
|
| Cost of Revenue | 72,535 | 74,266 | 83,504 | 98,380 | 100,448 | 103,707 | Upgrade
|
| Gross Profit | 3,283 | 3,259 | -1,688 | 557.58 | 1,705 | 10,144 | Upgrade
|
| Selling, General & Admin | 1,210 | 1,188 | 1,131 | 1,178 | 1,145 | 1,268 | Upgrade
|
| Research & Development | 983.51 | 1,062 | 1,103 | 1,231 | 1,167 | 1,148 | Upgrade
|
| Other Operating Expenses | 294.43 | 210.78 | -0.11 | -129.47 | 470.81 | 660.04 | Upgrade
|
| Operating Expenses | 2,503 | 2,475 | 2,202 | 2,241 | 2,749 | 3,074 | Upgrade
|
| Operating Income | 780.84 | 784.34 | -3,890 | -1,684 | -1,043 | 7,070 | Upgrade
|
| Interest Expense | -466.2 | -466.2 | -593.92 | -506.68 | -472.86 | -653.6 | Upgrade
|
| Interest & Investment Income | 107.31 | 109.02 | 107.82 | 369.73 | 860.43 | 864.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.14 | -35.14 | -41.54 | -6.09 | -76.96 | 9.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.61 | -15.76 | -15.82 | -15.69 | -15.83 | -17.05 | Upgrade
|
| EBT Excluding Unusual Items | 457.41 | 376.25 | -4,433 | -1,843 | -748.52 | 7,274 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -17.67 | -370.84 | -338.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -61.78 | -61.78 | - | -33.31 | 28.74 | 84.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 55.07 | -47.65 | -270.37 | 93.86 | 440.34 | 223.74 | Upgrade
|
| Asset Writedown | -161.72 | -162.84 | -96.03 | -2.03 | -84.65 | -371.6 | Upgrade
|
| Other Unusual Items | 36.07 | 36.07 | -30.37 | 205.03 | 174.32 | 144.17 | Upgrade
|
| Pretax Income | 325.06 | 140.06 | -4,830 | -1,597 | -560.62 | 7,016 | Upgrade
|
| Income Tax Expense | 147.83 | 167.26 | 153.75 | 43.24 | 258.63 | 1,022 | Upgrade
|
| Earnings From Continuing Operations | 177.23 | -27.2 | -4,984 | -1,640 | -819.24 | 5,994 | Upgrade
|
| Minority Interest in Earnings | -199.59 | -181.6 | 324.45 | 312.74 | -38.37 | -661.72 | Upgrade
|
| Net Income | -22.36 | -208.81 | -4,659 | -1,327 | -857.62 | 5,332 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 27.73 | - | Upgrade
|
| Net Income to Common | -22.36 | -208.81 | -4,659 | -1,327 | -885.35 | 5,332 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 168.95% | Upgrade
|
| Shares Outstanding (Basic) | 6,992 | 7,734 | 7,701 | 7,701 | 7,701 | 7,701 | Upgrade
|
| Shares Outstanding (Diluted) | 6,992 | 7,734 | 7,701 | 7,701 | 7,701 | 7,701 | Upgrade
|
| Shares Change (YoY) | -7.50% | 0.42% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | -0.00 | -0.03 | -0.60 | -0.17 | -0.11 | 0.69 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.03 | -0.60 | -0.17 | -0.11 | 0.69 | Upgrade
|
| EPS Growth | - | - | - | - | - | 168.93% | Upgrade
|
| Free Cash Flow | 3,424 | 2,162 | -721.51 | -4,407 | -1,700 | 9,188 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.28 | -0.09 | -0.57 | -0.22 | 1.19 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.020 | 0.350 | Upgrade
|
| Dividend Growth | - | - | - | - | -94.29% | 169.23% | Upgrade
|
| Gross Margin | 4.33% | 4.20% | -2.06% | 0.56% | 1.67% | 8.91% | Upgrade
|
| Operating Margin | 1.03% | 1.01% | -4.75% | -1.70% | -1.02% | 6.21% | Upgrade
|
| Profit Margin | -0.03% | -0.27% | -5.70% | -1.34% | -0.87% | 4.68% | Upgrade
|
| Free Cash Flow Margin | 4.52% | 2.79% | -0.88% | -4.46% | -1.67% | 8.07% | Upgrade
|
| EBITDA | 4,739 | 4,848 | 595.41 | 2,098 | 2,218 | 10,268 | Upgrade
|
| EBITDA Margin | 6.25% | 6.25% | 0.73% | 2.12% | 2.17% | 9.02% | Upgrade
|
| D&A For EBITDA | 3,958 | 4,064 | 4,485 | 3,782 | 3,261 | 3,197 | Upgrade
|
| EBIT | 780.84 | 784.34 | -3,890 | -1,684 | -1,043 | 7,070 | Upgrade
|
| EBIT Margin | 1.03% | 1.01% | -4.75% | -1.70% | -1.02% | 6.21% | Upgrade
|
| Effective Tax Rate | 45.48% | 119.42% | - | - | - | 14.57% | Upgrade
|
| Revenue as Reported | 77,525 | 77,525 | 81,817 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.