Huabao International Holdings Limited (HKG:0336)
Hong Kong
· Delayed Price · Currency is HKD 4.530
+0.080 (1.80%)
Apr 29, 2026, 4:08 PM HKT
HKG:0336 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,485 | 3,373 | 3,308 | 3,829 | 3,883 | Upgrade
|
| Revenue Growth (YoY) | 3.30% | 1.98% | -13.61% | -1.38% | 0.74% | Upgrade
|
| Cost of Revenue | 2,062 | 1,932 | 1,838 | 1,951 | 1,586 | Upgrade
|
| Gross Profit | 1,423 | 1,441 | 1,469 | 1,878 | 2,297 | Upgrade
|
| Selling, General & Admin | 1,424 | 1,301 | 1,158 | 1,170 | 1,134 | Upgrade
|
| Other Operating Expenses | -85.64 | -108.45 | -150.5 | -141.37 | -141 | Upgrade
|
| Operating Expenses | 1,353 | 1,253 | 1,031 | 1,047 | 995.04 | Upgrade
|
| Operating Income | 70.57 | 188.11 | 438.45 | 830.68 | 1,302 | Upgrade
|
| Interest Expense | -21.03 | -21.02 | -24.85 | -37.97 | -81.47 | Upgrade
|
| Interest & Investment Income | 132.83 | 81.35 | 95.2 | 75.24 | 102.67 | Upgrade
|
| Earnings From Equity Investments | -2.94 | -7.14 | 0.06 | -7.06 | 12.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.36 | -20.22 | -5.64 | -17.87 | -27.51 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -2.39 | -1.39 | Upgrade
|
| EBT Excluding Unusual Items | 165.07 | 221.09 | 503.23 | 840.63 | 1,307 | Upgrade
|
| Impairment of Goodwill | -488.39 | -630.89 | -56.5 | -1,508 | -293.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.67 | 9.98 | -34.54 | -57.03 | 128.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.81 | -2.61 | 3.74 | 3.9 | 5.73 | Upgrade
|
| Pretax Income | -286.85 | -402.43 | 415.93 | -720.21 | 1,147 | Upgrade
|
| Income Tax Expense | 118.64 | 56.43 | 125.44 | 180.84 | 251.59 | Upgrade
|
| Earnings From Continuing Operations | -405.49 | -458.86 | 290.48 | -901.05 | 895.78 | Upgrade
|
| Net Income to Company | -405.49 | -458.86 | 290.48 | -901.05 | 895.78 | Upgrade
|
| Minority Interest in Earnings | 16.68 | 73.35 | -56.85 | -153.5 | -220.65 | Upgrade
|
| Net Income | -388.8 | -385.51 | 233.63 | -1,055 | 675.13 | Upgrade
|
| Net Income to Common | -388.8 | -385.51 | 233.63 | -1,055 | 675.13 | Upgrade
|
| Net Income Growth | - | - | - | - | 61.36% | Upgrade
|
| Shares Outstanding (Basic) | 3,230 | 3,230 | 3,230 | 3,230 | 3,112 | Upgrade
|
| Shares Outstanding (Diluted) | 3,230 | 3,230 | 3,230 | 3,230 | 3,112 | Upgrade
|
| Shares Change (YoY) | - | - | - | 3.79% | 0.13% | Upgrade
|
| EPS (Basic) | -0.12 | -0.12 | 0.07 | -0.33 | 0.22 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.12 | 0.07 | -0.33 | 0.22 | Upgrade
|
| EPS Growth | - | - | - | - | 61.15% | Upgrade
|
| Free Cash Flow | 672.08 | 392.55 | 519.16 | 363.75 | 1,001 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.12 | 0.16 | 0.11 | 0.32 | Upgrade
|
| Dividend Per Share | 0.011 | 0.003 | 0.022 | - | 0.068 | Upgrade
|
| Dividend Growth | 282.55% | -87.06% | - | - | -9.70% | Upgrade
|
| Gross Margin | 40.84% | 42.73% | 44.42% | 49.04% | 59.15% | Upgrade
|
| Operating Margin | 2.02% | 5.58% | 13.26% | 21.70% | 33.52% | Upgrade
|
| Profit Margin | -11.16% | -11.43% | 7.06% | -27.54% | 17.39% | Upgrade
|
| Free Cash Flow Margin | 19.29% | 11.64% | 15.70% | 9.50% | 25.77% | Upgrade
|
| EBITDA | 377.01 | 474.35 | 714.72 | 1,124 | 1,547 | Upgrade
|
| EBITDA Margin | 10.82% | 14.06% | 21.61% | 29.36% | 39.84% | Upgrade
|
| D&A For EBITDA | 306.45 | 286.23 | 276.27 | 293.41 | 245.32 | Upgrade
|
| EBIT | 70.57 | 188.11 | 438.45 | 830.68 | 1,302 | Upgrade
|
| EBIT Margin | 2.02% | 5.58% | 13.26% | 21.70% | 33.52% | Upgrade
|
| Effective Tax Rate | - | - | 30.16% | - | 21.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.