DT Capital Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	156	191	164	170	156	115	Upgrade
Market Cap Growth	3.64%	16.67%	-3.23%	8.77%	35.71%	7.23%	Upgrade
Enterprise Value	94	137	99	102	74	-3	Upgrade
Last Close Price	0.06	0.07	0.06	0.06	0.06	0.04	Upgrade
PE Ratio	77.03	94.51	-	-	-	-	Upgrade
PS Ratio	15.13	18.58	-36.92	-8.85	-9.29	67.11	Upgrade
PB Ratio	2.43	2.98	2.64	2.29	1.52	0.91	Upgrade
P/TBV Ratio	2.43	2.98	2.64	2.29	1.52	0.91	Upgrade
P/FCF Ratio	-	-	7457.82	47.02	-	-	Upgrade
P/OCF Ratio	-	-	7457.82	47.02	-	-	Upgrade
EV/Sales Ratio	9.10	13.26	-	-	-	-	Upgrade
EV/EBIT Ratio	46.60	67.90	-	-	-	-	Upgrade
EV/FCF Ratio	-	-	4485.12	28.22	-	-	Upgrade
Net Debt / Equity Ratio	-0.97	-0.97	-0.86	-0.95	-0.80	-1.00	Upgrade
Net Debt / EBITDA Ratio	-	-	-	-	-	27.38	Upgrade
Net Debt / FCF Ratio	-	-	-2419.40	-19.63	3.31	6.08	Upgrade
Asset Turnover	0.16	0.16	-	-	-	0.01	Upgrade
Quick Ratio	84.65	84.65	106.91	203.13	234.75	171.85	Upgrade
Current Ratio	87.71	87.71	107.13	210.25	236.23	172.46	Upgrade
Return on Equity (ROE)	3.21%	3.21%	-17.62%	-32.06%	-21.03%	-3.95%	Upgrade
Return on Assets (ROA)	1.96%	1.96%	-11.11%	-19.87%	-13.29%	-2.35%	Upgrade
Return on Capital Employed (ROCE)	3.10%	3.10%	-19.70%	-38.00%	-23.90%	-3.70%	Upgrade
Earnings Yield	1.30%	1.06%	-7.32%	-16.70%	-15.46%	-4.16%	Upgrade
FCF Yield	-	-	0.01%	2.13%	-15.90%	-18.17%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-19.93%	-0.06%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.