Luks Group (Vietnam Holdings) Company Limited (HKG:0366)
Hong Kong
· Delayed Price · Currency is HKD 0.950
+0.050 (5.56%)
Apr 29, 2026, 3:14 PM HKT
HKG:0366 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 344.19 | 372.75 | 427.31 | 492.88 | 513.23 | Upgrade
|
| Revenue Growth (YoY) | -7.66% | -12.77% | -13.30% | -3.97% | -2.89% | Upgrade
|
| Cost of Revenue | 205.67 | 228.11 | 290.11 | 363.36 | 359.26 | Upgrade
|
| Gross Profit | 138.51 | 144.64 | 137.2 | 129.51 | 153.97 | Upgrade
|
| Selling, General & Admin | 68.61 | 66.93 | 73.12 | 71.08 | 69.33 | Upgrade
|
| Other Operating Expenses | 15.58 | 2.53 | 1.08 | 0.69 | 0.51 | Upgrade
|
| Operating Expenses | 84.19 | 69.46 | 74.2 | 71.77 | 69.84 | Upgrade
|
| Operating Income | 54.33 | 75.18 | 63.01 | 57.74 | 84.13 | Upgrade
|
| Interest Expense | -2.08 | -2.04 | -4.09 | -3.65 | -2.87 | Upgrade
|
| Interest & Investment Income | 21.26 | 15.09 | 16.88 | 12.46 | 12.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.4 | -2.75 | -4.2 | -5.53 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.18 | 7.98 | 7.78 | 9.15 | 3.85 | Upgrade
|
| EBT Excluding Unusual Items | 75.29 | 93.46 | 79.37 | 70.17 | 97.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.16 | -0.05 | 0.21 | -2.23 | -0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.68 | 0.02 | - | - | 0.3 | Upgrade
|
| Asset Writedown | -45.97 | -47.72 | -148.74 | 5.91 | 16.14 | Upgrade
|
| Other Unusual Items | - | - | - | 2.37 | 1.88 | Upgrade
|
| Pretax Income | 30.17 | 45.71 | -69.16 | 76.22 | 115.13 | Upgrade
|
| Income Tax Expense | 13.52 | 27.11 | 29.49 | 27.72 | 30.54 | Upgrade
|
| Earnings From Continuing Operations | 16.65 | 18.6 | -98.65 | 48.5 | 84.59 | Upgrade
|
| Minority Interest in Earnings | 1.43 | 0.54 | 0.41 | 5 | 0.08 | Upgrade
|
| Net Income | 18.07 | 19.14 | -98.24 | 53.49 | 84.67 | Upgrade
|
| Net Income to Common | 18.07 | 19.14 | -98.24 | 53.49 | 84.67 | Upgrade
|
| Net Income Growth | -5.59% | - | - | -36.82% | 37.65% | Upgrade
|
| Shares Outstanding (Basic) | 502 | 503 | 503 | 503 | 503 | Upgrade
|
| Shares Outstanding (Diluted) | 502 | 503 | 503 | 503 | 503 | Upgrade
|
| Shares Change (YoY) | -0.03% | -0.01% | - | - | -0.43% | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | -0.20 | 0.11 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | -0.20 | 0.11 | 0.17 | Upgrade
|
| EPS Growth | -5.56% | - | - | -36.82% | 38.24% | Upgrade
|
| Free Cash Flow | 73.42 | 99.68 | 99.76 | 77.16 | -103.35 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.20 | 0.20 | 0.15 | -0.21 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | 20.00% | Upgrade
|
| Gross Margin | 40.24% | 38.80% | 32.11% | 26.28% | 30.00% | Upgrade
|
| Operating Margin | 15.78% | 20.17% | 14.74% | 11.71% | 16.39% | Upgrade
|
| Profit Margin | 5.25% | 5.14% | -22.99% | 10.85% | 16.50% | Upgrade
|
| Free Cash Flow Margin | 21.33% | 26.74% | 23.35% | 15.65% | -20.14% | Upgrade
|
| EBITDA | 89.14 | 113.14 | 115.56 | 122.11 | 151.81 | Upgrade
|
| EBITDA Margin | 25.90% | 30.35% | 27.04% | 24.78% | 29.58% | Upgrade
|
| D&A For EBITDA | 34.81 | 37.96 | 52.56 | 64.37 | 67.68 | Upgrade
|
| EBIT | 54.33 | 75.18 | 63.01 | 57.74 | 84.13 | Upgrade
|
| EBIT Margin | 15.78% | 20.17% | 14.74% | 11.71% | 16.39% | Upgrade
|
| Effective Tax Rate | 44.81% | 59.30% | - | 36.37% | 26.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.