China Huajun Group Limited (HKG:0377)
1.150
-0.060 (-4.96%)
Apr 22, 2026, 2:01 PM HKT
China Huajun Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,364 | 1,155 | 2,845 | 1,640 | 3,508 | Upgrade
|
| Other Revenue | 0.01 | 0.02 | 0.15 | 1.2 | 4.48 | Upgrade
|
| Revenue | 1,364 | 1,155 | 2,845 | 1,641 | 3,512 | Upgrade
|
| Revenue Growth (YoY) | 18.08% | -59.40% | 73.34% | -53.27% | -0.09% | Upgrade
|
| Cost of Revenue | 1,469 | 1,141 | 2,752 | 1,986 | 3,438 | Upgrade
|
| Gross Profit | -105.3 | 13.99 | 92.37 | -344.72 | 74.1 | Upgrade
|
| Selling, General & Admin | 231.76 | 211.37 | 248.75 | 307.6 | 407.57 | Upgrade
|
| Operating Expenses | 938.96 | 211.37 | 248.75 | 359.78 | 396.35 | Upgrade
|
| Operating Income | -1,044 | -197.38 | -156.38 | -704.51 | -322.25 | Upgrade
|
| Interest Expense | -690.26 | -557.06 | -879.85 | -1,306 | -1,076 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.49 | 0.6 | 0.68 | 2.11 | Upgrade
|
| Earnings From Equity Investments | -0.19 | 0.15 | 0.43 | 0.39 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.42 | -0.05 | -0.08 | 26 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.65 | -93.87 | -669.41 | -22.17 | -5.2 | Upgrade
|
| EBT Excluding Unusual Items | -1,728 | -847.72 | -1,705 | -2,005 | -1,401 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | -0.07 | -0.24 | -2.13 | -5.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 704.02 | 1.03 | -13.64 | 606.84 | 31.36 | Upgrade
|
| Asset Writedown | 393.47 | -416.62 | -980.26 | -1,405 | -430.87 | Upgrade
|
| Other Unusual Items | 423.11 | 0.05 | 0.02 | 0 | -23.58 | Upgrade
|
| Pretax Income | -207.86 | -1,263 | -2,699 | -2,805 | -1,829 | Upgrade
|
| Income Tax Expense | 26.18 | 1.04 | -27.63 | 23.17 | -45.08 | Upgrade
|
| Earnings From Continuing Operations | -234.04 | -1,264 | -2,671 | -2,828 | -1,784 | Upgrade
|
| Minority Interest in Earnings | -0.06 | 0.99 | -8.19 | 6.05 | 6.18 | Upgrade
|
| Net Income | -234.1 | -1,263 | -2,679 | -2,822 | -1,778 | Upgrade
|
| Net Income to Common | -234.1 | -1,263 | -2,679 | -2,822 | -1,778 | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| EPS (Basic) | -3.80 | -20.53 | -43.54 | -45.86 | -28.89 | Upgrade
|
| EPS (Diluted) | -3.80 | -20.53 | -43.54 | -45.86 | -28.89 | Upgrade
|
| Free Cash Flow | - | 90.48 | 686.56 | -53.24 | 14.62 | Upgrade
|
| Free Cash Flow Per Share | - | 1.47 | 11.16 | -0.86 | 0.24 | Upgrade
|
| Gross Margin | -7.72% | 1.21% | 3.25% | -21.00% | 2.11% | Upgrade
|
| Operating Margin | -76.57% | -17.09% | -5.50% | -42.93% | -9.18% | Upgrade
|
| Profit Margin | -17.17% | -109.39% | -94.18% | -171.97% | -50.62% | Upgrade
|
| Free Cash Flow Margin | - | 7.83% | 24.13% | -3.24% | 0.42% | Upgrade
|
| EBITDA | -976.13 | -129.25 | -80.78 | -616.39 | -224.97 | Upgrade
|
| EBITDA Margin | -71.58% | -11.19% | -2.84% | -37.56% | -6.40% | Upgrade
|
| D&A For EBITDA | 68.14 | 68.14 | 75.6 | 88.12 | 97.28 | Upgrade
|
| EBIT | -1,044 | -197.38 | -156.38 | -704.51 | -322.25 | Upgrade
|
| EBIT Margin | -76.57% | -17.09% | -5.50% | -42.93% | -9.17% | Upgrade
|
| Revenue as Reported | 1,364 | 1,155 | 2,845 | 1,641 | 3,512 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.