Minerva Group Holding Limited (HKG:0397)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0480
+0.0010 (2.13%)
Apr 29, 2026, 3:59 PM HKT

Minerva Group Holding Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Interest and Dividend Income
56.8764.7771.6369.9990.84
Upgrade
Total Interest Expense
0.781.050.930.580.44
Upgrade
Net Interest Income
56.0963.7270.6969.4290.4
Upgrade
Brokerage Commission
-0.940.731.153.11
Upgrade
Trading & Principal Transactions
----1.77
Upgrade
Asset Management Fee
-0.790.4--
Upgrade
Underwriting & Investment Banking Fee
-1.440.31.450
Upgrade
Other Revenue
-0.991.020.39-
Upgrade
Revenue Before Loan Losses
56.0967.8873.1472.495.28
Upgrade
Revenue
56.0967.8873.1472.495.28
Upgrade
Revenue Growth (YoY)
-17.38%-7.18%1.02%-24.01%-5.70%
Upgrade
Cost of Services Provided
48.0743.6449.561.7166.63
Upgrade
Total Operating Expenses
48.0743.6449.561.7166.63
Upgrade
Operating Income
8.0224.2523.6310.6928.65
Upgrade
Other Non-Operating Income (Expenses)
-31.3-73.14-21.93-25.76-27.86
Upgrade
EBT Excluding Unusual Items
-23.28-48.91.71-15.070.8
Upgrade
Asset Writedown
-4.3-8.1-2.8-6.9-
Upgrade
Gain (Loss) on Sale of Investments
-34.72-86.99-106.06-157.32156.11
Upgrade
Pretax Income
-62.42-143.92-107.12-171.28156.9
Upgrade
Income Tax Expense
---3.06-3.16
Upgrade
Earnings From Continuing Ops.
-62.42-143.92-104.06-171.28153.75
Upgrade
Net Income to Company
-62.42-143.92-104.06-171.28153.75
Upgrade
Minority Interest in Earnings
-0000.01
Upgrade
Net Income
-62.42-143.92-104.06-171.28153.76
Upgrade
Net Income to Common
-62.42-143.92-104.06-171.28153.76
Upgrade
Net Income Growth
----247.95%
Upgrade
Shares Outstanding (Basic)
2,3752,5052,7282,7842,784
Upgrade
Shares Outstanding (Diluted)
2,3752,5052,7282,7842,784
Upgrade
Shares Change (YoY)
-5.20%-8.15%-2.01%--
Upgrade
EPS (Basic)
-0.03-0.06-0.04-0.060.06
Upgrade
EPS (Diluted)
-0.03-0.06-0.04-0.060.06
Upgrade
EPS Growth
----247.96%
Upgrade
Free Cash Flow
--41.8953.676.61-31.59
Upgrade
Free Cash Flow Per Share
--0.020.020.03-0.01
Upgrade
Operating Margin
14.29%35.72%32.31%14.76%30.07%
Upgrade
Profit Margin
-111.29%-212.01%-142.28%-236.57%161.37%
Upgrade
Free Cash Flow Margin
--61.70%73.29%105.81%-33.15%
Upgrade
Effective Tax Rate
----2.01%
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.