Hony Media Group (HKG:0419)
Hong Kong
· Delayed Price · Currency is HKD 0.275
-0.010 (-3.51%)
Apr 29, 2026, 2:40 PM HKT
Hony Media Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 570.07 | 1,018 | 1,344 | 1,581 | 323.81 | Upgrade
|
| Other Revenue | - | - | - | - | 1.91 | Upgrade
|
| Revenue | 570.07 | 1,018 | 1,344 | 1,581 | 325.72 | Upgrade
|
| Revenue Growth (YoY) | -44.03% | -24.22% | -15.01% | 385.50% | 207.10% | Upgrade
|
| Cost of Revenue | 407.11 | 659.6 | 930.6 | 1,228 | 282.39 | Upgrade
|
| Gross Profit | 162.96 | 358.86 | 413.43 | 353.05 | 43.33 | Upgrade
|
| Selling, General & Admin | 208.29 | 423.32 | 495.54 | 608.97 | 186.9 | Upgrade
|
| Research & Development | 10.37 | 17.32 | 29.49 | 35.75 | 3.15 | Upgrade
|
| Operating Expenses | 218.99 | 441.45 | 524.48 | 645.59 | 190.24 | Upgrade
|
| Operating Income | -56.03 | -82.59 | -111.05 | -292.55 | -146.91 | Upgrade
|
| Interest Expense | -20.67 | -17.61 | -3.61 | -1.5 | -2.28 | Upgrade
|
| Interest & Investment Income | 1.62 | 0.33 | 0.15 | 1.18 | 3.48 | Upgrade
|
| Earnings From Equity Investments | -3.31 | -6.8 | -1.56 | -4.82 | -4.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.29 | -1.88 | -1.51 | -8.64 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 0.11 | 7.54 | -8.66 | 8.27 | Upgrade
|
| EBT Excluding Unusual Items | -77.1 | -108.44 | -110.03 | -314.98 | -140.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.32 | -82.82 | -4.85 | -3.44 | 1.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.97 | 4.49 | -0.67 | - | - | Upgrade
|
| Asset Writedown | -0.47 | 7.37 | - | - | -3.39 | Upgrade
|
| Other Unusual Items | - | 1.82 | -4.09 | 0.29 | - | Upgrade
|
| Pretax Income | -76.28 | -177.58 | -119.64 | -318.13 | -141.85 | Upgrade
|
| Income Tax Expense | - | -0.39 | -0.07 | -0.43 | -0.42 | Upgrade
|
| Earnings From Continuing Operations | -76.28 | -177.19 | -119.57 | -317.7 | -141.43 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -5.79 | 1.1 | - | Upgrade
|
| Net Income to Company | -76.28 | -177.19 | -125.35 | -316.6 | -141.43 | Upgrade
|
| Minority Interest in Earnings | 9.57 | 13.7 | 28.27 | 46.62 | 31.03 | Upgrade
|
| Net Income | -66.72 | -163.49 | -97.09 | -269.98 | -110.4 | Upgrade
|
| Net Income to Common | -66.72 | -163.49 | -97.09 | -269.98 | -110.4 | Upgrade
|
| Shares Outstanding (Basic) | 1,372 | 1,359 | 1,359 | 1,354 | 1,350 | Upgrade
|
| Shares Outstanding (Diluted) | 1,372 | 1,359 | 1,359 | 1,354 | 1,350 | Upgrade
|
| Shares Change (YoY) | 0.99% | - | 0.31% | 0.34% | - | Upgrade
|
| EPS (Basic) | -0.05 | -0.12 | -0.07 | -0.20 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.12 | -0.07 | -0.20 | -0.08 | Upgrade
|
| Free Cash Flow | -53.33 | -74.72 | -73.25 | -102.37 | 102.3 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.06 | -0.05 | -0.08 | 0.08 | Upgrade
|
| Gross Margin | 28.59% | 35.23% | 30.76% | 22.32% | 13.30% | Upgrade
|
| Operating Margin | -9.83% | -8.11% | -8.26% | -18.50% | -45.10% | Upgrade
|
| Profit Margin | -11.70% | -16.05% | -7.22% | -17.07% | -33.89% | Upgrade
|
| Free Cash Flow Margin | -9.35% | -7.34% | -5.45% | -6.47% | 31.41% | Upgrade
|
| EBITDA | -53.77 | -79.77 | -105.25 | -286.95 | -145.96 | Upgrade
|
| EBITDA Margin | -9.43% | -7.83% | -7.83% | -18.14% | -44.81% | Upgrade
|
| D&A For EBITDA | 2.27 | 2.83 | 5.81 | 5.6 | 0.95 | Upgrade
|
| EBIT | -56.03 | -82.59 | -111.05 | -292.55 | -146.91 | Upgrade
|
| EBIT Margin | -9.83% | -8.11% | -8.26% | -18.50% | -45.10% | Upgrade
|
| Revenue as Reported | - | - | - | - | 327.71 | Upgrade
|
| Advertising Expenses | 135.13 | 319.86 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.