Boyaa Interactive International Limited (HKG:0434)
Hong Kong
· Delayed Price · Currency is HKD 2.940
+0.030 (1.03%)
Apr 29, 2026, 4:08 PM HKT
HKG:0434 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 467.67 | 486.2 | 434.7 | 424.24 | 449.46 | Upgrade
|
| Revenue Growth (YoY) | -3.81% | 11.85% | 2.47% | -5.61% | 7.68% | Upgrade
|
| Cost of Revenue | 139.27 | 132.75 | 135.84 | 146.31 | 148.77 | Upgrade
|
| Gross Profit | 328.4 | 353.45 | 298.86 | 277.93 | 300.69 | Upgrade
|
| Selling, General & Admin | 213.7 | 154.44 | 162.09 | 151.53 | 153.86 | Upgrade
|
| Other Operating Expenses | 415.84 | -919.79 | -1.31 | 7.17 | -2.11 | Upgrade
|
| Operating Expenses | 629.54 | -765.35 | 160.78 | 158.7 | 151.75 | Upgrade
|
| Operating Income | -301.14 | 1,119 | 138.08 | 119.23 | 148.93 | Upgrade
|
| Interest Expense | -0.72 | -1.15 | -0.76 | -0.74 | -0.29 | Upgrade
|
| Interest & Investment Income | 14.57 | 47.42 | 64.96 | 43.8 | 24.23 | Upgrade
|
| Earnings From Equity Investments | -0.06 | 0.34 | -1.76 | -0.71 | -6.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.62 | -2.63 | 0.9 | -7.27 | -1.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.51 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -292.48 | 1,163 | 201.41 | 154.31 | 164.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.17 | -51 | -61.53 | -65.52 | -126.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.4 | -2.28 | -0.03 | 7.52 | -0.3 | Upgrade
|
| Asset Writedown | - | - | - | - | -15.14 | Upgrade
|
| Other Unusual Items | - | 0.98 | - | - | - | Upgrade
|
| Pretax Income | -280.25 | 1,110 | 139.86 | 96.32 | 22.84 | Upgrade
|
| Income Tax Expense | -41.62 | 169.99 | 10.76 | 23.74 | 28.2 | Upgrade
|
| Earnings From Continuing Operations | -238.63 | 940.49 | 129.09 | 72.58 | -5.36 | Upgrade
|
| Net Income | -238.63 | 940.49 | 129.09 | 72.58 | -5.36 | Upgrade
|
| Net Income to Common | -238.63 | 940.49 | 129.09 | 72.58 | -5.36 | Upgrade
|
| Net Income Growth | - | 628.54% | 77.87% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 691 | 664 | 661 | 657 | 657 | Upgrade
|
| Shares Outstanding (Diluted) | 691 | 671 | 673 | 663 | 657 | Upgrade
|
| Shares Change (YoY) | 2.99% | -0.24% | 1.43% | 0.92% | -0.54% | Upgrade
|
| EPS (Basic) | -0.35 | 1.42 | 0.20 | 0.11 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.35 | 1.40 | 0.19 | 0.11 | -0.01 | Upgrade
|
| EPS Growth | - | 630.24% | 75.37% | - | - | Upgrade
|
| Free Cash Flow | 62.31 | 163.67 | 92.67 | 141.17 | 148.47 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.24 | 0.14 | 0.21 | 0.23 | Upgrade
|
| Dividend Per Share | 0.037 | 0.106 | 0.037 | - | - | Upgrade
|
| Dividend Growth | -65.60% | 185.74% | - | - | - | Upgrade
|
| Gross Margin | 70.22% | 72.70% | 68.75% | 65.51% | 66.90% | Upgrade
|
| Operating Margin | -64.39% | 230.11% | 31.76% | 28.10% | 33.14% | Upgrade
|
| Profit Margin | -51.02% | 193.44% | 29.70% | 17.11% | -1.19% | Upgrade
|
| Free Cash Flow Margin | 13.32% | 33.66% | 21.32% | 33.28% | 33.03% | Upgrade
|
| EBITDA | -289 | 1,121 | 145.81 | 131 | 164.98 | Upgrade
|
| EBITDA Margin | -61.80% | 230.57% | 33.54% | 30.88% | 36.71% | Upgrade
|
| D&A For EBITDA | 12.13 | 2.22 | 7.74 | 11.77 | 16.05 | Upgrade
|
| EBIT | -301.14 | 1,119 | 138.08 | 119.23 | 148.93 | Upgrade
|
| EBIT Margin | -64.39% | 230.11% | 31.76% | 28.10% | 33.14% | Upgrade
|
| Effective Tax Rate | - | 15.31% | 7.70% | 24.64% | 123.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.