Sandmartin International Holdings Limited (HKG:0482)
Hong Kong
· Delayed Price · Currency is HKD 0.102
-0.009 (-8.11%)
At close: Mar 10, 2026
HKG:0482 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 561.88 | 648.69 | 562.04 | 745.95 | 926.47 | 863.63 | Upgrade
|
| Revenue Growth (YoY) | -2.92% | 15.42% | -24.66% | -19.48% | 7.28% | -19.33% | Upgrade
|
| Cost of Revenue | 498.8 | 584.49 | 488.43 | 666.26 | 805.28 | 744.72 | Upgrade
|
| Gross Profit | 63.08 | 64.2 | 73.61 | 79.69 | 121.2 | 118.91 | Upgrade
|
| Selling, General & Admin | 123.51 | 127.94 | 119.46 | 116.11 | 138.18 | 143.77 | Upgrade
|
| Research & Development | 20.52 | 22.87 | 26.06 | 22.94 | 27.38 | 32.28 | Upgrade
|
| Operating Expenses | 141.61 | 148.43 | 154.08 | 125.77 | 181.62 | 180.31 | Upgrade
|
| Operating Income | -78.53 | -84.23 | -80.47 | -46.08 | -60.42 | -61.39 | Upgrade
|
| Interest Expense | -30.14 | -29.36 | -28.68 | -28.16 | -28.14 | -29.84 | Upgrade
|
| Interest & Investment Income | - | 1.08 | 3.54 | 1.56 | 1.58 | 1.79 | Upgrade
|
| Earnings From Equity Investments | - | -0 | -46.72 | -45.43 | 4.49 | 16.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.35 | 3.73 | 2.07 | -2.78 | -0.29 | 8.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.7 | 30.43 | 36.7 | 42.93 | 46.18 | 34.37 | Upgrade
|
| EBT Excluding Unusual Items | -66.62 | -78.35 | -113.56 | -77.95 | -36.61 | -30.09 | Upgrade
|
| Impairment of Goodwill | -16 | -16 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -23.48 | -1.24 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.61 | - | - | -0.01 | - | -0.48 | Upgrade
|
| Asset Writedown | 5.89 | 72.88 | -0.64 | 13.92 | 19.01 | 7.05 | Upgrade
|
| Other Unusual Items | -15.4 | -14.76 | -3.09 | -2.57 | 1.16 | 2.83 | Upgrade
|
| Pretax Income | -92.74 | -36.23 | -140.76 | -67.84 | -16.44 | -20.69 | Upgrade
|
| Income Tax Expense | 5.42 | 22.3 | -4.13 | 12.67 | 9.82 | 3.14 | Upgrade
|
| Earnings From Continuing Operations | -98.16 | -58.54 | -136.63 | -80.52 | -26.26 | -23.83 | Upgrade
|
| Net Income to Company | -98.16 | -58.54 | -136.63 | -80.52 | -26.26 | -23.83 | Upgrade
|
| Minority Interest in Earnings | 9.43 | 27.97 | 10.07 | 2.97 | 0.83 | 11.23 | Upgrade
|
| Net Income | -88.73 | -30.57 | -126.57 | -77.55 | -25.43 | -12.59 | Upgrade
|
| Net Income to Common | -88.73 | -30.57 | -126.57 | -77.55 | -25.43 | -12.59 | Upgrade
|
| Shares Outstanding (Basic) | 1,230 | 1,230 | 858 | 492 | 403 | 330 | Upgrade
|
| Shares Outstanding (Diluted) | 1,230 | 1,230 | 858 | 492 | 403 | 330 | Upgrade
|
| Shares Change (YoY) | 0.25% | 43.36% | 74.38% | 22.21% | 22.13% | 0.57% | Upgrade
|
| EPS (Basic) | -0.07 | -0.02 | -0.15 | -0.16 | -0.06 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.02 | -0.15 | -0.16 | -0.06 | -0.04 | Upgrade
|
| Free Cash Flow | 48.9 | 28.49 | -88.52 | 0.36 | -0.97 | 68.56 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.02 | -0.10 | 0.00 | -0.00 | 0.21 | Upgrade
|
| Gross Margin | 11.23% | 9.90% | 13.10% | 10.68% | 13.08% | 13.77% | Upgrade
|
| Operating Margin | -13.98% | -12.98% | -14.32% | -6.18% | -6.52% | -7.11% | Upgrade
|
| Profit Margin | -15.79% | -4.71% | -22.52% | -10.40% | -2.74% | -1.46% | Upgrade
|
| Free Cash Flow Margin | 8.70% | 4.39% | -15.75% | 0.05% | -0.10% | 7.94% | Upgrade
|
| EBITDA | -70.74 | -74.82 | -71.03 | -35.85 | -47.5 | -40.3 | Upgrade
|
| EBITDA Margin | -12.59% | -11.53% | -12.64% | -4.81% | -5.13% | -4.67% | Upgrade
|
| D&A For EBITDA | 7.79 | 9.41 | 9.44 | 10.23 | 12.92 | 21.09 | Upgrade
|
| EBIT | -78.53 | -84.23 | -80.47 | -46.08 | -60.42 | -61.39 | Upgrade
|
| EBIT Margin | -13.98% | -12.98% | -14.32% | -6.18% | -6.52% | -7.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.